Sunonwealth Electric Machine Industry Co., Ltd. (TPE:2421)
Taiwan
· Delayed Price · Currency is TWD 137.00
-3.50 (-2.49%)
At close: Mar 6, 2026
TPE:2421 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,678 | 14,624 | 12,915 | 14,063 | 13,562 | Upgrade
|
| Revenue Growth (YoY) | 27.72% | 13.23% | -8.17% | 3.70% | 6.11% | Upgrade
|
| Cost of Revenue | 12,876 | 10,467 | 9,313 | 10,892 | 11,026 | Upgrade
|
| Gross Profit | 5,801 | 4,157 | 3,601 | 3,171 | 2,536 | Upgrade
|
| Selling, General & Admin | 1,905 | 1,584 | 1,272 | 1,270 | 1,259 | Upgrade
|
| Research & Development | 1,082 | 892.63 | 799.28 | 781.33 | 814.19 | Upgrade
|
| Operating Expenses | 2,987 | 2,480 | 2,071 | 2,049 | 2,073 | Upgrade
|
| Operating Income | 2,815 | 1,677 | 1,530 | 1,122 | 463.67 | Upgrade
|
| Interest Expense | -40.66 | -37.32 | -47 | -44.4 | -28.16 | Upgrade
|
| Interest & Investment Income | 111.18 | 132.18 | 95.78 | 14.59 | 13.95 | Upgrade
|
| Earnings From Equity Investments | -4.08 | -6.59 | 1.48 | -1.4 | -4.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 89.82 | 54.05 | 175.79 | -14.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -78.79 | 125 | 111.83 | 158.96 | 158.5 | Upgrade
|
| EBT Excluding Unusual Items | 2,802 | 1,980 | 1,747 | 1,425 | 588.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 12.92 | 10.04 | 2.64 | 3.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -10.95 | -4.95 | -2.2 | -12.42 | Upgrade
|
| Asset Writedown | -5.32 | - | - | - | 4.91 | Upgrade
|
| Pretax Income | 2,797 | 1,982 | 1,752 | 1,426 | 585.23 | Upgrade
|
| Income Tax Expense | 631.18 | 489.64 | 417.65 | 336.78 | 155.98 | Upgrade
|
| Earnings From Continuing Operations | 2,166 | 1,492 | 1,334 | 1,089 | 429.25 | Upgrade
|
| Net Income | 2,166 | 1,492 | 1,334 | 1,089 | 429.25 | Upgrade
|
| Net Income to Common | 2,166 | 1,492 | 1,334 | 1,089 | 429.25 | Upgrade
|
| Net Income Growth | 45.15% | 11.86% | 22.48% | 153.72% | -49.60% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 273 | 258 | 251 | 251 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 274 | 264 | 252 | 251 | Upgrade
|
| Shares Change (YoY) | -0.29% | 3.93% | 4.71% | 0.18% | -0.06% | Upgrade
|
| EPS (Basic) | 7.94 | 5.46 | 5.16 | 4.34 | 1.71 | Upgrade
|
| EPS (Diluted) | 7.93 | 5.45 | 5.07 | 4.33 | 1.71 | Upgrade
|
| EPS Growth | 45.51% | 7.40% | 17.19% | 153.22% | -49.56% | Upgrade
|
| Free Cash Flow | 2,340 | 1,169 | 1,877 | 1,764 | -252.98 | Upgrade
|
| Free Cash Flow Per Share | 8.57 | 4.27 | 7.12 | 7.01 | -1.01 | Upgrade
|
| Dividend Per Share | - | 3.700 | 3.500 | 2.600 | 1.200 | Upgrade
|
| Dividend Growth | - | 5.71% | 34.62% | 116.67% | -50.00% | Upgrade
|
| Gross Margin | 31.06% | 28.42% | 27.89% | 22.55% | 18.70% | Upgrade
|
| Operating Margin | 15.07% | 11.46% | 11.85% | 7.98% | 3.42% | Upgrade
|
| Profit Margin | 11.59% | 10.20% | 10.33% | 7.74% | 3.16% | Upgrade
|
| Free Cash Flow Margin | 12.53% | 7.99% | 14.54% | 12.54% | -1.86% | Upgrade
|
| EBITDA | 3,364 | 2,055 | 1,951 | 1,523 | 843.78 | Upgrade
|
| EBITDA Margin | 18.01% | 14.05% | 15.10% | 10.83% | 6.22% | Upgrade
|
| D&A For EBITDA | 549.9 | 378.26 | 420.22 | 400.75 | 380.11 | Upgrade
|
| EBIT | 2,815 | 1,677 | 1,530 | 1,122 | 463.67 | Upgrade
|
| EBIT Margin | 15.07% | 11.46% | 11.85% | 7.98% | 3.42% | Upgrade
|
| Effective Tax Rate | 22.57% | 24.71% | 23.84% | 23.62% | 26.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.