Good Will Instrument Co., Ltd. (TPE:2423)
Taiwan
· Delayed Price · Currency is TWD 46.65
-1.75 (-3.62%)
Mar 9, 2026, 1:35 PM CST
Good Will Instrument Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,943 | 2,789 | 3,025 | 2,886 | 2,609 | Upgrade
|
| Revenue Growth (YoY) | 5.54% | -7.80% | 4.82% | 10.59% | 13.14% | Upgrade
|
| Cost of Revenue | 1,385 | 1,349 | 1,467 | 1,440 | 1,281 | Upgrade
|
| Gross Profit | 1,558 | 1,440 | 1,558 | 1,446 | 1,328 | Upgrade
|
| Selling, General & Admin | 754.08 | 758.72 | 766.81 | 753.71 | 730.07 | Upgrade
|
| Research & Development | 274.15 | 261.87 | 244.35 | 240.71 | 221.54 | Upgrade
|
| Operating Expenses | 1,022 | 1,028 | 1,014 | 996.63 | 948.41 | Upgrade
|
| Operating Income | 535.99 | 412.05 | 543.49 | 448.93 | 380 | Upgrade
|
| Interest Expense | -1.88 | -3.04 | -5.38 | -3.78 | -3.72 | Upgrade
|
| Interest & Investment Income | - | 9.35 | 6.56 | 4.4 | 5.58 | Upgrade
|
| Earnings From Equity Investments | 0.42 | -0.63 | -0.28 | - | -0.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16.19 | -19.57 | 18.19 | -29.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.94 | 41.86 | 46.92 | 45.31 | 50.23 | Upgrade
|
| EBT Excluding Unusual Items | 529.59 | 475.79 | 571.74 | 513.05 | 401.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.3 | 1.5 | 0.28 | 3.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | 1.13 | 16.93 | -0.02 | Upgrade
|
| Asset Writedown | - | -30 | -19.44 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.23 | 0.01 | - | Upgrade
|
| Pretax Income | 529.59 | 446.08 | 555.15 | 530.27 | 404.85 | Upgrade
|
| Income Tax Expense | 105.5 | 94.94 | 126.88 | 126.55 | 115.31 | Upgrade
|
| Earnings From Continuing Operations | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 | Upgrade
|
| Net Income | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 | Upgrade
|
| Net Income to Common | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 | Upgrade
|
| Net Income Growth | 20.78% | -18.01% | 6.08% | 39.44% | 45.45% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 146 | 146 | 147 | 146 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.14% | -0.29% | 0.30% | 0.24% | Upgrade
|
| EPS (Basic) | 2.92 | 2.42 | 2.95 | 2.78 | 2.00 | Upgrade
|
| EPS (Diluted) | 2.91 | 2.40 | 2.93 | 2.75 | 1.98 | Upgrade
|
| EPS Growth | 21.25% | -18.09% | 6.54% | 38.89% | 45.59% | Upgrade
|
| Free Cash Flow | 372.66 | 436.99 | 492.65 | 114.25 | 402.34 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.99 | 3.37 | 0.78 | 2.75 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.200 | 2.000 | 1.500 | Upgrade
|
| Dividend Growth | - | -9.09% | 10.00% | 33.33% | 25.00% | Upgrade
|
| Gross Margin | 52.93% | 51.63% | 51.49% | 50.10% | 50.91% | Upgrade
|
| Operating Margin | 18.21% | 14.77% | 17.97% | 15.56% | 14.56% | Upgrade
|
| Profit Margin | 14.41% | 12.59% | 14.16% | 13.99% | 11.10% | Upgrade
|
| Free Cash Flow Margin | 12.66% | 15.67% | 16.29% | 3.96% | 15.42% | Upgrade
|
| EBITDA | 629.63 | 474.71 | 606.4 | 514.89 | 443.86 | Upgrade
|
| EBITDA Margin | 21.39% | 17.02% | 20.05% | 17.84% | 17.01% | Upgrade
|
| D&A For EBITDA | 93.64 | 62.66 | 62.91 | 65.95 | 63.86 | Upgrade
|
| EBIT | 535.99 | 412.05 | 543.49 | 448.93 | 380 | Upgrade
|
| EBIT Margin | 18.21% | 14.77% | 17.97% | 15.56% | 14.56% | Upgrade
|
| Effective Tax Rate | 19.92% | 21.28% | 22.86% | 23.86% | 28.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.