Thinking Electronic Industrial Co., Ltd. (TPE:2428)
Taiwan
· Delayed Price · Currency is TWD 182.00
-1.50 (-0.82%)
At close: Dec 5, 2025
TPE:2428 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,062 | 7,520 | 7,077 | 7,463 | 7,500 | 5,920 | Upgrade
|
| Revenue Growth (YoY) | 10.96% | 6.25% | -5.17% | -0.50% | 26.69% | 1.82% | Upgrade
|
| Cost of Revenue | 4,865 | 4,540 | 4,333 | 4,830 | 4,261 | 3,206 | Upgrade
|
| Gross Profit | 3,197 | 2,980 | 2,744 | 2,633 | 3,239 | 2,715 | Upgrade
|
| Selling, General & Admin | 791.4 | 797.58 | 783.69 | 902.17 | 818.57 | 644.52 | Upgrade
|
| Research & Development | 401.38 | 409.96 | 360.71 | 326.4 | 298.07 | 225.07 | Upgrade
|
| Operating Expenses | 1,191 | 1,206 | 1,151 | 1,233 | 1,115 | 871.46 | Upgrade
|
| Operating Income | 2,007 | 1,774 | 1,592 | 1,400 | 2,125 | 1,843 | Upgrade
|
| Interest Expense | -24.54 | -23.88 | -16.84 | -17.18 | -11.57 | -9.1 | Upgrade
|
| Interest & Investment Income | 118.6 | 139.2 | 119.51 | 101.82 | 88.52 | 78.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.67 | 107.61 | 36.86 | 240.67 | -71.41 | -99.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.85 | 74.98 | 7.11 | 57.48 | 23.47 | 57.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,128 | 2,072 | 1,739 | 1,783 | 2,154 | 1,871 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.49 | -6.46 | -16.53 | 13.79 | 5.48 | -3.22 | Upgrade
|
| Pretax Income | 2,119 | 2,065 | 1,723 | 1,797 | 2,159 | 1,867 | Upgrade
|
| Income Tax Expense | 651.98 | 532.29 | 411.39 | 406.77 | 568.71 | 486.73 | Upgrade
|
| Earnings From Continuing Operations | 1,467 | 1,533 | 1,311 | 1,390 | 1,591 | 1,381 | Upgrade
|
| Net Income to Company | 1,467 | 1,533 | 1,311 | 1,390 | 1,591 | 1,381 | Upgrade
|
| Minority Interest in Earnings | 15.2 | 17.57 | -3.36 | -16.15 | -13.32 | 4.41 | Upgrade
|
| Net Income | 1,482 | 1,551 | 1,308 | 1,374 | 1,577 | 1,385 | Upgrade
|
| Net Income to Common | 1,482 | 1,551 | 1,308 | 1,374 | 1,577 | 1,385 | Upgrade
|
| Net Income Growth | -2.04% | 18.56% | -4.81% | -12.90% | 13.88% | 24.11% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 129 | 129 | 129 | 129 | 129 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.05% | -0.16% | 0.04% | 0.19% | -0.12% | Upgrade
|
| EPS (Basic) | 11.57 | 12.10 | 10.21 | 10.72 | 12.31 | 10.81 | Upgrade
|
| EPS (Diluted) | 11.52 | 12.05 | 10.17 | 10.66 | 12.25 | 10.78 | Upgrade
|
| EPS Growth | -2.11% | 18.49% | -4.60% | -12.98% | 13.64% | 24.34% | Upgrade
|
| Free Cash Flow | 1,418 | 1,318 | 1,266 | 993.91 | 721.22 | 974.47 | Upgrade
|
| Free Cash Flow Per Share | 11.02 | 10.24 | 9.85 | 7.72 | 5.60 | 7.58 | Upgrade
|
| Dividend Per Share | 6.100 | 6.100 | 5.200 | 5.400 | 6.300 | 5.500 | Upgrade
|
| Dividend Growth | 17.31% | 17.31% | -3.70% | -14.29% | 14.54% | 30.95% | Upgrade
|
| Gross Margin | 39.66% | 39.63% | 38.77% | 35.28% | 43.19% | 45.85% | Upgrade
|
| Operating Margin | 24.89% | 23.59% | 22.50% | 18.76% | 28.33% | 31.13% | Upgrade
|
| Profit Margin | 18.38% | 20.62% | 18.48% | 18.41% | 21.03% | 23.39% | Upgrade
|
| Free Cash Flow Margin | 17.59% | 17.53% | 17.89% | 13.32% | 9.62% | 16.46% | Upgrade
|
| EBITDA | 2,408 | 2,137 | 1,905 | 1,710 | 2,402 | 2,087 | Upgrade
|
| EBITDA Margin | 29.87% | 28.42% | 26.92% | 22.92% | 32.02% | 35.26% | Upgrade
|
| D&A For EBITDA | 401.68 | 363.15 | 312.72 | 310.07 | 276.7 | 244.35 | Upgrade
|
| EBIT | 2,007 | 1,774 | 1,592 | 1,400 | 2,125 | 1,843 | Upgrade
|
| EBIT Margin | 24.89% | 23.59% | 22.50% | 18.76% | 28.33% | 31.13% | Upgrade
|
| Effective Tax Rate | 30.78% | 25.77% | 23.88% | 22.64% | 26.34% | 26.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.