Merry Electronics Co., Ltd. (TPE:2439)
Taiwan
· Delayed Price · Currency is TWD 82.70
+0.60 (0.73%)
At close: Mar 6, 2026
Merry Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 46,491 | 43,855 | 36,690 | 35,399 | 36,183 | Upgrade
|
| Revenue Growth (YoY) | 6.01% | 19.53% | 3.65% | -2.17% | 5.04% | Upgrade
|
| Cost of Revenue | 40,871 | 38,007 | 31,948 | 30,846 | 31,808 | Upgrade
|
| Gross Profit | 5,621 | 5,849 | 4,742 | 4,553 | 4,375 | Upgrade
|
| Selling, General & Admin | 1,789 | 1,815 | 1,643 | 1,692 | 1,570 | Upgrade
|
| Research & Development | 2,353 | 2,143 | 1,965 | 1,801 | 1,699 | Upgrade
|
| Operating Expenses | 4,162 | 3,987 | 3,604 | 3,479 | 3,277 | Upgrade
|
| Operating Income | 1,459 | 1,862 | 1,138 | 1,073 | 1,099 | Upgrade
|
| Interest Expense | -132.71 | -97.6 | -100.5 | -105.64 | -84.33 | Upgrade
|
| Interest & Investment Income | 247.42 | 243.47 | 148.57 | 80.61 | 51.78 | Upgrade
|
| Earnings From Equity Investments | 586.94 | 616.99 | 284.8 | 208.91 | 254.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 372.9 | -25.34 | 507.86 | -66.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.39 | 245.76 | 469.75 | 458.17 | 350.98 | Upgrade
|
| EBT Excluding Unusual Items | 2,130 | 3,244 | 1,915 | 2,223 | 1,605 | Upgrade
|
| Impairment of Goodwill | - | -64.97 | -65.51 | -161.77 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -15.47 | 16.5 | - | -13.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.45 | 19.29 | -12.24 | -8.86 | Upgrade
|
| Pretax Income | 2,130 | 3,151 | 1,885 | 2,049 | 1,582 | Upgrade
|
| Income Tax Expense | 315.23 | 710.46 | 467.6 | 427.97 | 291.08 | Upgrade
|
| Earnings From Continuing Operations | 1,815 | 2,440 | 1,418 | 1,621 | 1,291 | Upgrade
|
| Minority Interest in Earnings | -478.02 | -296.9 | -97.58 | -165.66 | -162.61 | Upgrade
|
| Net Income | 1,337 | 2,143 | 1,320 | 1,455 | 1,128 | Upgrade
|
| Net Income to Common | 1,337 | 2,143 | 1,320 | 1,455 | 1,128 | Upgrade
|
| Net Income Growth | -37.64% | 62.33% | -9.28% | 28.97% | -14.63% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 232 | 214 | 214 | 209 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 260 | 245 | 244 | 238 | Upgrade
|
| Shares Change (YoY) | 2.40% | 6.20% | 0.51% | 2.34% | 6.10% | Upgrade
|
| EPS (Basic) | 5.36 | 9.26 | 6.16 | 6.81 | 5.40 | Upgrade
|
| EPS (Diluted) | 5.02 | 8.37 | 5.49 | 6.07 | 4.88 | Upgrade
|
| EPS Growth | -40.03% | 52.59% | -9.62% | 24.50% | -18.86% | Upgrade
|
| Free Cash Flow | -270.7 | 1,225 | 1,693 | 4,087 | 1,420 | Upgrade
|
| Free Cash Flow Per Share | -1.02 | 4.71 | 6.92 | 16.78 | 5.96 | Upgrade
|
| Dividend Per Share | - | 7.290 | 4.700 | 4.500 | 4.000 | Upgrade
|
| Dividend Growth | - | 55.11% | 4.44% | 12.50% | -22.48% | Upgrade
|
| Gross Margin | 12.09% | 13.34% | 12.92% | 12.86% | 12.09% | Upgrade
|
| Operating Margin | 3.14% | 4.25% | 3.10% | 3.03% | 3.04% | Upgrade
|
| Profit Margin | 2.88% | 4.89% | 3.60% | 4.11% | 3.12% | Upgrade
|
| Free Cash Flow Margin | -0.58% | 2.79% | 4.61% | 11.54% | 3.92% | Upgrade
|
| EBITDA | 2,230 | 2,509 | 1,762 | 1,659 | 1,616 | Upgrade
|
| EBITDA Margin | 4.80% | 5.72% | 4.80% | 4.69% | 4.47% | Upgrade
|
| D&A For EBITDA | 771.86 | 646.95 | 623.64 | 585.52 | 517.91 | Upgrade
|
| EBIT | 1,459 | 1,862 | 1,138 | 1,073 | 1,099 | Upgrade
|
| EBIT Margin | 3.14% | 4.25% | 3.10% | 3.03% | 3.04% | Upgrade
|
| Effective Tax Rate | 14.80% | 22.55% | 24.80% | 20.89% | 18.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.