MediaTek Inc. (TPE:2454)
Taiwan
· Delayed Price · Currency is TWD 1,665.00
-100.00 (-5.67%)
At close: Mar 9, 2026
MediaTek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 595,966 | 530,586 | 433,446 | 548,796 | 493,415 | Upgrade
|
| Revenue Growth (YoY) | 12.32% | 22.41% | -21.02% | 11.22% | 53.16% | Upgrade
|
| Cost of Revenue | 312,886 | 267,200 | 226,079 | 277,892 | 261,810 | Upgrade
|
| Gross Profit | 283,080 | 263,386 | 207,367 | 270,904 | 231,605 | Upgrade
|
| Selling, General & Admin | 31,304 | 29,037 | 24,127 | 27,241 | 27,483 | Upgrade
|
| Research & Development | 148,306 | 131,993 | 111,385 | 116,875 | 96,081 | Upgrade
|
| Operating Expenses | 179,610 | 160,974 | 135,568 | 144,116 | 123,564 | Upgrade
|
| Operating Income | 103,470 | 102,412 | 71,800 | 126,788 | 108,040 | Upgrade
|
| Interest Expense | -652.03 | -453.29 | -399.37 | -370.93 | -192.6 | Upgrade
|
| Interest & Investment Income | 16,028 | 14,572 | 13,500 | 5,121 | 7,433 | Upgrade
|
| Earnings From Equity Investments | 785.03 | 516.58 | 278.38 | 1,378 | 978.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 643.75 | -1,547 | -169.94 | -716 | 305.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,605 | 3,120 | 1,806 | 2,694 | 923.49 | Upgrade
|
| EBT Excluding Unusual Items | 124,879 | 118,620 | 86,815 | 134,894 | 117,488 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.75 | 902.54 | -17.08 | 697.68 | 948.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.19 | -3.81 | -15.67 | -30.85 | 8,416 | Upgrade
|
| Pretax Income | 124,888 | 119,519 | 86,782 | 135,561 | 126,852 | Upgrade
|
| Income Tax Expense | 18,770 | 12,378 | 9,591 | 16,936 | 14,980 | Upgrade
|
| Earnings From Continuing Operations | 106,118 | 107,141 | 77,191 | 118,625 | 111,873 | Upgrade
|
| Minority Interest in Earnings | -798.32 | -754.05 | -212.31 | -483.92 | -451.47 | Upgrade
|
| Net Income | 105,319 | 106,387 | 76,979 | 118,141 | 111,421 | Upgrade
|
| Net Income to Common | 105,319 | 106,387 | 76,979 | 118,141 | 111,421 | Upgrade
|
| Net Income Growth | -1.00% | 38.20% | -34.84% | 6.03% | 172.31% | Upgrade
|
| Shares Outstanding (Basic) | 1,592 | 1,590 | 1,587 | 1,584 | 1,579 | Upgrade
|
| Shares Outstanding (Diluted) | 1,595 | 1,593 | 1,592 | 1,592 | 1,587 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.04% | 0.05% | 0.31% | 0.20% | Upgrade
|
| EPS (Basic) | 66.16 | 66.92 | 48.51 | 74.59 | 70.56 | Upgrade
|
| EPS (Diluted) | 66.03 | 66.78 | 48.34 | 74.23 | 70.22 | Upgrade
|
| EPS Growth | -1.12% | 38.15% | -34.88% | 5.71% | 171.75% | Upgrade
|
| Free Cash Flow | 147,734 | 142,268 | 156,767 | 130,961 | 30,109 | Upgrade
|
| Free Cash Flow Per Share | 92.62 | 89.31 | 98.44 | 82.28 | 18.98 | Upgrade
|
| Dividend Per Share | 53.500 | 54.000 | 55.000 | 76.000 | 73.000 | Upgrade
|
| Dividend Growth | -0.93% | -1.82% | -27.63% | 4.11% | 97.30% | Upgrade
|
| Gross Margin | 47.50% | 49.64% | 47.84% | 49.36% | 46.94% | Upgrade
|
| Operating Margin | 17.36% | 19.30% | 16.56% | 23.10% | 21.90% | Upgrade
|
| Profit Margin | 17.67% | 20.05% | 17.76% | 21.53% | 22.58% | Upgrade
|
| Free Cash Flow Margin | 24.79% | 26.81% | 36.17% | 23.86% | 6.10% | Upgrade
|
| EBITDA | 124,856 | 121,880 | 88,739 | 140,659 | 117,800 | Upgrade
|
| EBITDA Margin | 20.95% | 22.97% | 20.47% | 25.63% | 23.87% | Upgrade
|
| D&A For EBITDA | 21,386 | 19,468 | 16,939 | 13,870 | 9,759 | Upgrade
|
| EBIT | 103,470 | 102,412 | 71,800 | 126,788 | 108,040 | Upgrade
|
| EBIT Margin | 17.36% | 19.30% | 16.56% | 23.10% | 21.90% | Upgrade
|
| Effective Tax Rate | 15.03% | 10.36% | 11.05% | 12.49% | 11.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.