C Sun Mfg Ltd. (TPE:2467)
393.00
-7.00 (-1.75%)
At close: Mar 6, 2026
C Sun Mfg Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,102 | 4,818 | 3,626 | 5,367 | 5,723 | Upgrade
|
| Revenue | 6,102 | 4,818 | 3,626 | 5,367 | 5,723 | Upgrade
|
| Revenue Growth (YoY) | 26.65% | 32.89% | -32.44% | -6.22% | 40.08% | Upgrade
|
| Cost of Revenue | 3,458 | 2,835 | 2,120 | 3,459 | 3,781 | Upgrade
|
| Gross Profit | 2,644 | 1,983 | 1,506 | 1,908 | 1,942 | Upgrade
|
| Selling, General & Admin | 1,195 | 981.89 | 761.79 | 841.16 | 883.13 | Upgrade
|
| Research & Development | 542.58 | 362.18 | 337.89 | 323.51 | 323.42 | Upgrade
|
| Operating Expenses | 1,760 | 1,347 | 1,104 | 1,221 | 1,202 | Upgrade
|
| Operating Income | 883.24 | 635.99 | 402.54 | 687.41 | 740.12 | Upgrade
|
| Interest Expense | -67.24 | -52.21 | -33.71 | -31.14 | -16.54 | Upgrade
|
| Interest & Investment Income | 48.02 | 114.34 | 97.48 | 54.15 | 38.24 | Upgrade
|
| Earnings From Equity Investments | 157.1 | 121.92 | 67.3 | 129.47 | 82.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 45.52 | 23.26 | 33.45 | 0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 105.56 | 78.18 | 25.8 | 86.32 | 26.68 | Upgrade
|
| EBT Excluding Unusual Items | 1,127 | 943.74 | 582.66 | 959.66 | 871.71 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 35.22 | 1.83 | 0.82 | 4.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.25 | -0.58 | 0.4 | -0.35 | Upgrade
|
| Other Unusual Items | - | 0.85 | 0.12 | -0.11 | - | Upgrade
|
| Pretax Income | 1,127 | 979.56 | 584.03 | 960.77 | 874.97 | Upgrade
|
| Income Tax Expense | 233.78 | 222.99 | 53.91 | 178.14 | 158.57 | Upgrade
|
| Earnings From Continuing Operations | 892.91 | 756.58 | 530.12 | 782.62 | 716.41 | Upgrade
|
| Minority Interest in Earnings | -62.34 | -37.42 | -43.8 | -63.66 | -56.11 | Upgrade
|
| Net Income | 830.56 | 719.16 | 486.32 | 718.97 | 660.29 | Upgrade
|
| Net Income to Common | 830.56 | 719.16 | 486.32 | 718.97 | 660.29 | Upgrade
|
| Net Income Growth | 15.49% | 47.88% | -32.36% | 8.89% | 50.49% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 150 | 156 | 157 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 150 | 156 | 157 | 157 | Upgrade
|
| Shares Change (YoY) | 0.97% | -3.89% | -0.60% | 0.17% | -0.23% | Upgrade
|
| EPS (Basic) | 5.50 | 4.80 | 3.12 | 4.59 | 4.22 | Upgrade
|
| EPS (Diluted) | 5.49 | 4.80 | 3.12 | 4.58 | 4.22 | Upgrade
|
| EPS Growth | 14.37% | 53.85% | -31.88% | 8.53% | 50.92% | Upgrade
|
| Free Cash Flow | -1,018 | 541.23 | 960.75 | 521.98 | 233.25 | Upgrade
|
| Free Cash Flow Per Share | -6.73 | 3.61 | 6.16 | 3.33 | 1.49 | Upgrade
|
| Dividend Per Share | - | 5.000 | 3.000 | 3.600 | 2.913 | Upgrade
|
| Dividend Growth | - | 66.67% | -16.67% | 23.60% | 22.41% | Upgrade
|
| Gross Margin | 43.33% | 41.16% | 41.54% | 35.55% | 33.93% | Upgrade
|
| Operating Margin | 14.47% | 13.20% | 11.10% | 12.81% | 12.93% | Upgrade
|
| Profit Margin | 13.61% | 14.93% | 13.41% | 13.40% | 11.54% | Upgrade
|
| Free Cash Flow Margin | -16.68% | 11.23% | 26.50% | 9.73% | 4.08% | Upgrade
|
| EBITDA | 973.12 | 698.08 | 463.25 | 752.03 | 808.9 | Upgrade
|
| EBITDA Margin | 15.95% | 14.49% | 12.78% | 14.01% | 14.13% | Upgrade
|
| D&A For EBITDA | 89.87 | 62.09 | 60.71 | 64.62 | 68.78 | Upgrade
|
| EBIT | 883.24 | 635.99 | 402.54 | 687.41 | 740.12 | Upgrade
|
| EBIT Margin | 14.47% | 13.20% | 11.10% | 12.81% | 12.93% | Upgrade
|
| Effective Tax Rate | 20.75% | 22.76% | 9.23% | 18.54% | 18.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.