Meiloon Industrial Co., Ltd. (TPE:2477)
Taiwan
· Delayed Price · Currency is TWD 23.65
+0.40 (1.72%)
Mar 10, 2026, 11:29 AM CST
Meiloon Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,520 | 2,639 | 2,331 | 3,491 | 3,764 | 3,053 | Upgrade
|
| Revenue Growth (YoY) | -2.60% | 13.25% | -33.23% | -7.26% | 23.28% | -21.08% | Upgrade
|
| Cost of Revenue | 1,837 | 1,954 | 2,009 | 3,010 | 3,143 | 2,373 | Upgrade
|
| Gross Profit | 682.77 | 685.37 | 322.09 | 481.23 | 621.37 | 679.86 | Upgrade
|
| Selling, General & Admin | 394.62 | 439.26 | 382.13 | 393.22 | 513.76 | 405.7 | Upgrade
|
| Research & Development | 123.1 | 117.39 | 115.57 | 119.25 | 135.05 | 134.39 | Upgrade
|
| Operating Expenses | 526.46 | 561.87 | 490.22 | 493.67 | 656.29 | 560.65 | Upgrade
|
| Operating Income | 156.32 | 123.5 | -168.13 | -12.44 | -34.92 | 119.21 | Upgrade
|
| Interest Expense | -38.94 | -38.36 | -30.52 | -18.68 | -12.16 | -10.78 | Upgrade
|
| Interest & Investment Income | 150.91 | 181.47 | 164.01 | 93.24 | 101.04 | 63.99 | Upgrade
|
| Earnings From Equity Investments | -1.6 | 0.08 | -0.87 | -1.89 | 5.94 | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 79.4 | 36.12 | 10.7 | 118.74 | -32.42 | -58.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.2 | 89.24 | 62.07 | 127.07 | 31.17 | 46.94 | Upgrade
|
| EBT Excluding Unusual Items | 380.28 | 392.05 | 37.26 | 306.05 | 58.64 | 161.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.39 | 26.31 | 21.16 | -51.16 | -0.98 | 5.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | -40.13 | -0.03 | -0.08 | -0.39 | 2,603 | -8.36 | Upgrade
|
| Asset Writedown | 14.26 | -74.37 | - | - | -57.94 | 1.41 | Upgrade
|
| Other Unusual Items | 1.2 | - | - | 1.31 | 1.28 | 1.75 | Upgrade
|
| Pretax Income | 377 | 343.97 | 58.34 | 255.8 | 2,604 | 161.6 | Upgrade
|
| Income Tax Expense | 119.14 | 111.35 | 32.83 | 171.87 | 977.2 | -14.45 | Upgrade
|
| Earnings From Continuing Operations | 257.87 | 232.62 | 25.51 | 83.93 | 1,627 | 176.05 | Upgrade
|
| Minority Interest in Earnings | 13.58 | 5.33 | 11.84 | 9.36 | 11.65 | 7.17 | Upgrade
|
| Net Income | 271.45 | 237.94 | 37.35 | 93.29 | 1,638 | 183.22 | Upgrade
|
| Net Income to Common | 271.45 | 237.94 | 37.35 | 93.29 | 1,638 | 183.22 | Upgrade
|
| Net Income Growth | 12.24% | 537.05% | -59.96% | -94.31% | 794.18% | -56.38% | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 159 | 159 | 159 | 160 | 159 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.11% | 0.04% | -0.69% | 0.46% | -0.19% | Upgrade
|
| EPS (Basic) | 1.71 | 1.50 | 0.24 | 0.59 | 10.33 | 1.16 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.50 | 0.24 | 0.59 | 10.26 | 1.15 | Upgrade
|
| EPS Growth | 12.13% | 536.82% | -59.96% | -94.27% | 792.39% | -56.40% | Upgrade
|
| Free Cash Flow | 215.8 | 343.12 | -49.67 | 139.47 | -1,442 | -335.03 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 2.16 | -0.31 | 0.88 | -9.03 | -2.11 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 0.500 | 0.800 | 1.875 | 1.813 | Upgrade
|
| Dividend Growth | 160.00% | 160.00% | -37.50% | -57.33% | 3.45% | -9.38% | Upgrade
|
| Gross Margin | 27.10% | 25.97% | 13.82% | 13.79% | 16.51% | 22.27% | Upgrade
|
| Operating Margin | 6.20% | 4.68% | -7.21% | -0.36% | -0.93% | 3.90% | Upgrade
|
| Profit Margin | 10.77% | 9.01% | 1.60% | 2.67% | 43.53% | 6.00% | Upgrade
|
| Free Cash Flow Margin | 8.56% | 13.00% | -2.13% | 4.00% | -38.30% | -10.97% | Upgrade
|
| EBITDA | 297.83 | 258.11 | -45.35 | 106.52 | 68.65 | 233.91 | Upgrade
|
| EBITDA Margin | 11.82% | 9.78% | -1.95% | 3.05% | 1.82% | 7.66% | Upgrade
|
| D&A For EBITDA | 141.52 | 134.61 | 122.78 | 118.95 | 103.57 | 114.7 | Upgrade
|
| EBIT | 156.32 | 123.5 | -168.13 | -12.44 | -34.92 | 119.21 | Upgrade
|
| EBIT Margin | 6.20% | 4.68% | -7.21% | -0.36% | -0.93% | 3.90% | Upgrade
|
| Effective Tax Rate | 31.60% | 32.37% | 56.27% | 67.19% | 37.53% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.