Walsin Technology Corporation (TPE:2492)
Taiwan
· Delayed Price · Currency is TWD 127.00
+4.00 (3.25%)
Mar 10, 2026, 1:15 PM CST
Walsin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 36,463 | 34,755 | 32,798 | 35,297 | 42,109 | Upgrade
|
| Revenue Growth (YoY) | 4.91% | 5.97% | -7.08% | -16.18% | 18.29% | Upgrade
|
| Cost of Revenue | 30,163 | 28,274 | 26,961 | 28,997 | 29,596 | Upgrade
|
| Gross Profit | 6,300 | 6,481 | 5,837 | 6,300 | 12,512 | Upgrade
|
| Selling, General & Admin | 3,207 | 3,271 | 3,002 | 3,106 | 3,058 | Upgrade
|
| Research & Development | 986.34 | 1,028 | 1,040 | 1,133 | 1,055 | Upgrade
|
| Operating Expenses | 4,194 | 4,298 | 4,042 | 4,239 | 4,113 | Upgrade
|
| Operating Income | 2,106 | 2,182 | 1,795 | 2,061 | 8,400 | Upgrade
|
| Interest Expense | -553.63 | -464.79 | -392.5 | -264.08 | -208.32 | Upgrade
|
| Interest & Investment Income | 1,545 | 1,532 | 1,280 | 773.61 | 632.67 | Upgrade
|
| Earnings From Equity Investments | 589.08 | 479.7 | 538.2 | 618.48 | 1,324 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,008 | 67.83 | 526.08 | -7.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.8 | 106.2 | 26.38 | 49.81 | 154.75 | Upgrade
|
| EBT Excluding Unusual Items | 3,724 | 4,842 | 3,315 | 3,765 | 10,295 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 122.26 | 152.83 | -213.61 | 357.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1 | 16.7 | -13.32 | -2.22 | Upgrade
|
| Pretax Income | 3,724 | 4,964 | 3,485 | 3,538 | 10,650 | Upgrade
|
| Income Tax Expense | 720.66 | 1,135 | 826.88 | 1,243 | 1,689 | Upgrade
|
| Earnings From Continuing Operations | 3,003 | 3,829 | 2,658 | 2,295 | 8,961 | Upgrade
|
| Minority Interest in Earnings | -705.12 | -846.2 | -673.33 | -644.69 | -1,029 | Upgrade
|
| Net Income | 2,298 | 2,983 | 1,985 | 1,651 | 7,932 | Upgrade
|
| Net Income to Common | 2,298 | 2,983 | 1,985 | 1,651 | 7,932 | Upgrade
|
| Net Income Growth | -22.95% | 50.28% | 20.24% | -79.19% | 19.60% | Upgrade
|
| Shares Outstanding (Basic) | 485 | 485 | 485 | 485 | 485 | Upgrade
|
| Shares Outstanding (Diluted) | 486 | 493 | 508 | 508 | 508 | Upgrade
|
| Shares Change (YoY) | -1.49% | -2.93% | 0.07% | 0.02% | 2.55% | Upgrade
|
| EPS (Basic) | 4.74 | 6.15 | 4.09 | 3.40 | 16.35 | Upgrade
|
| EPS (Diluted) | 4.73 | 6.08 | 4.00 | 3.35 | 15.72 | Upgrade
|
| EPS Growth | -22.21% | 51.85% | 19.60% | -78.70% | 16.98% | Upgrade
|
| Free Cash Flow | 5,077 | 4,872 | 6,153 | 4,211 | 1,173 | Upgrade
|
| Free Cash Flow Per Share | 10.45 | 9.88 | 12.11 | 8.29 | 2.31 | Upgrade
|
| Dividend Per Share | - | 2.405 | 2.150 | 2.400 | 4.500 | Upgrade
|
| Dividend Growth | - | 11.86% | -10.42% | -46.67% | -25.00% | Upgrade
|
| Gross Margin | 17.28% | 18.65% | 17.80% | 17.85% | 29.71% | Upgrade
|
| Operating Margin | 5.78% | 6.28% | 5.47% | 5.84% | 19.95% | Upgrade
|
| Profit Margin | 6.30% | 8.58% | 6.05% | 4.68% | 18.84% | Upgrade
|
| Free Cash Flow Margin | 13.92% | 14.02% | 18.76% | 11.93% | 2.79% | Upgrade
|
| EBITDA | 6,321 | 6,981 | 6,698 | 7,425 | 12,874 | Upgrade
|
| EBITDA Margin | 17.34% | 20.09% | 20.42% | 21.04% | 30.57% | Upgrade
|
| D&A For EBITDA | 4,215 | 4,799 | 4,903 | 5,364 | 4,475 | Upgrade
|
| EBIT | 2,106 | 2,182 | 1,795 | 2,061 | 8,400 | Upgrade
|
| EBIT Margin | 5.78% | 6.28% | 5.47% | 5.84% | 19.95% | Upgrade
|
| Effective Tax Rate | 19.35% | 22.87% | 23.73% | 35.12% | 15.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.