Kindom Development Co., Ltd. (TPE:2520)
Taiwan
· Delayed Price · Currency is TWD 32.20
-0.15 (-0.46%)
At close: Dec 5, 2025
Kindom Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 22,713 | 28,678 | 19,443 | 21,506 | 25,191 | 27,345 | Upgrade
|
| Revenue Growth (YoY) | -18.00% | 47.50% | -9.59% | -14.63% | -7.88% | 78.41% | Upgrade
|
| Cost of Revenue | 17,093 | 19,010 | 13,571 | 15,582 | 18,174 | 20,235 | Upgrade
|
| Gross Profit | 5,620 | 9,667 | 5,871 | 5,924 | 7,017 | 7,111 | Upgrade
|
| Selling, General & Admin | 1,963 | 2,164 | 1,939 | 1,897 | 1,840 | 1,942 | Upgrade
|
| Operating Expenses | 1,964 | 2,157 | 1,939 | 1,895 | 1,853 | 1,942 | Upgrade
|
| Operating Income | 3,657 | 7,510 | 3,932 | 4,028 | 5,164 | 5,169 | Upgrade
|
| Interest Expense | -264.53 | -212.36 | -268.11 | -302.87 | -315.12 | -366.8 | Upgrade
|
| Interest & Investment Income | 227.57 | 188.18 | 151.77 | 79.15 | 30.2 | 24.47 | Upgrade
|
| Earnings From Equity Investments | 3.95 | 8.72 | 9.02 | 1 | -5.39 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.52 | 2.52 | -0.34 | 4.29 | 1.16 | 0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.06 | -62.68 | -16.49 | 57.39 | 74.16 | 75.19 | Upgrade
|
| EBT Excluding Unusual Items | 3,632 | 7,434 | 3,808 | 3,867 | 4,949 | 4,903 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53.42 | 53.42 | 20.35 | -27.13 | 53.81 | -5.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.31 | -0.31 | -0.32 | - | 0.03 | 0.1 | Upgrade
|
| Asset Writedown | -11.26 | -11.26 | -1 | -0.3 | -24.62 | -8 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.06 | - | Upgrade
|
| Pretax Income | 3,674 | 7,476 | 3,827 | 3,840 | 4,979 | 4,889 | Upgrade
|
| Income Tax Expense | 806.96 | 1,292 | 759.69 | 710.22 | 901.35 | 983.66 | Upgrade
|
| Earnings From Continuing Operations | 2,867 | 6,184 | 3,067 | 3,130 | 4,077 | 3,905 | Upgrade
|
| Minority Interest in Earnings | -784.37 | -633.44 | -672.28 | -795.8 | -569.23 | -551.17 | Upgrade
|
| Net Income | 2,083 | 5,550 | 2,395 | 2,334 | 3,508 | 3,354 | Upgrade
|
| Net Income to Common | 2,083 | 5,550 | 2,395 | 2,334 | 3,508 | 3,354 | Upgrade
|
| Net Income Growth | -61.72% | 131.74% | 2.62% | -33.47% | 4.60% | 161.31% | Upgrade
|
| Shares Outstanding (Basic) | 597 | 596 | 596 | 596 | 597 | 597 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 598 | 597 | 598 | 599 | 599 | Upgrade
|
| Shares Change (YoY) | -0.20% | 0.08% | -0.13% | -0.09% | -0.11% | 0.25% | Upgrade
|
| EPS (Basic) | 3.49 | 9.32 | 4.02 | 3.91 | 5.88 | 5.62 | Upgrade
|
| EPS (Diluted) | 3.49 | 9.28 | 4.01 | 3.90 | 5.85 | 5.59 | Upgrade
|
| EPS Growth | -61.64% | 131.52% | 2.80% | -33.38% | 4.71% | 160.19% | Upgrade
|
| Free Cash Flow | -2,401 | 9,786 | 1,852 | 2,626 | 8,929 | 9,759 | Upgrade
|
| Free Cash Flow Per Share | -4.02 | 16.37 | 3.10 | 4.39 | 14.91 | 16.28 | Upgrade
|
| Dividend Per Share | 2.818 | 2.818 | 1.636 | 1.591 | 2.273 | 1.984 | Upgrade
|
| Dividend Growth | 72.22% | 72.22% | 2.86% | -30.00% | 14.58% | 60.00% | Upgrade
|
| Gross Margin | 24.75% | 33.71% | 30.20% | 27.54% | 27.86% | 26.00% | Upgrade
|
| Operating Margin | 16.10% | 26.19% | 20.23% | 18.73% | 20.50% | 18.90% | Upgrade
|
| Profit Margin | 9.17% | 19.36% | 12.32% | 10.85% | 13.93% | 12.26% | Upgrade
|
| Free Cash Flow Margin | -10.57% | 34.13% | 9.53% | 12.21% | 35.44% | 35.69% | Upgrade
|
| EBITDA | 3,867 | 7,729 | 4,156 | 4,240 | 5,380 | 5,373 | Upgrade
|
| EBITDA Margin | 17.03% | 26.95% | 21.38% | 19.72% | 21.36% | 19.65% | Upgrade
|
| D&A For EBITDA | 210.35 | 219.79 | 223.89 | 212.03 | 215.77 | 204.23 | Upgrade
|
| EBIT | 3,657 | 7,510 | 3,932 | 4,028 | 5,164 | 5,169 | Upgrade
|
| EBIT Margin | 16.10% | 26.19% | 20.23% | 18.73% | 20.50% | 18.90% | Upgrade
|
| Effective Tax Rate | 21.96% | 17.28% | 19.85% | 18.50% | 18.10% | 20.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.