Crowell Development Corp. (TPE:2528)
Taiwan
· Delayed Price · Currency is TWD 26.95
-0.70 (-2.53%)
Mar 9, 2026, 1:35 PM CST
Crowell Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,276 | 5,331 | 1,850 | 1,729 | 3,194 | Upgrade
|
| Other Revenue | 0.77 | - | - | - | - | Upgrade
|
| Revenue | 12,276 | 5,331 | 1,850 | 1,729 | 3,194 | Upgrade
|
| Revenue Growth (YoY) | 130.30% | 188.14% | 7.00% | -45.87% | 171.83% | Upgrade
|
| Cost of Revenue | 9,814 | 3,125 | 1,350 | 1,285 | 2,409 | Upgrade
|
| Gross Profit | 2,462 | 2,205 | 499.81 | 443.6 | 785.12 | Upgrade
|
| Selling, General & Admin | 546.75 | 544.72 | 187.53 | 133.48 | 217.54 | Upgrade
|
| Operating Expenses | 546.75 | 544.72 | 187.53 | 133.48 | 217.54 | Upgrade
|
| Operating Income | 1,915 | 1,661 | 312.28 | 310.13 | 567.58 | Upgrade
|
| Interest Expense | -76.23 | -3.75 | -8.51 | -7.88 | -3.01 | Upgrade
|
| Interest & Investment Income | 15.66 | 14.49 | 5.9 | 3.18 | 0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.61 | -4.37 | -4.73 | -9.84 | -1.53 | Upgrade
|
| EBT Excluding Unusual Items | 1,873 | 1,667 | 304.94 | 295.58 | 563.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 1.94 | -0 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 0 | 0.07 | Upgrade
|
| Pretax Income | 1,873 | 1,667 | 306.91 | 295.59 | 563.68 | Upgrade
|
| Income Tax Expense | 340.78 | 367.96 | 65.31 | 57.2 | 73.53 | Upgrade
|
| Net Income | 1,533 | 1,299 | 241.6 | 238.39 | 490.15 | Upgrade
|
| Net Income to Common | 1,533 | 1,299 | 241.6 | 238.39 | 490.15 | Upgrade
|
| Net Income Growth | 17.98% | 437.67% | 1.35% | -51.36% | - | Upgrade
|
| Shares Outstanding (Basic) | 420 | 419 | 399 | 391 | 346 | Upgrade
|
| Shares Outstanding (Diluted) | 440 | 435 | 434 | 425 | 379 | Upgrade
|
| Shares Change (YoY) | 1.36% | 0.14% | 1.99% | 12.26% | 24.64% | Upgrade
|
| EPS (Basic) | 3.65 | 3.10 | 0.61 | 0.61 | 1.41 | Upgrade
|
| EPS (Diluted) | 3.48 | 2.99 | 0.55 | 0.56 | 1.29 | Upgrade
|
| EPS Growth | 16.45% | 439.80% | -0.62% | -56.81% | - | Upgrade
|
| Free Cash Flow | 4,423 | -1,896 | -1,831 | -1,177 | -3,314 | Upgrade
|
| Free Cash Flow Per Share | 10.04 | -4.36 | -4.22 | -2.77 | -8.75 | Upgrade
|
| Dividend Per Share | - | 1.905 | 0.471 | 0.476 | 0.438 | Upgrade
|
| Dividend Growth | - | 304.07% | -1.01% | 8.70% | - | Upgrade
|
| Gross Margin | 20.05% | 41.37% | 27.02% | 25.66% | 24.58% | Upgrade
|
| Operating Margin | 15.60% | 31.15% | 16.88% | 17.94% | 17.77% | Upgrade
|
| Profit Margin | 12.48% | 24.37% | 13.06% | 13.79% | 15.35% | Upgrade
|
| Free Cash Flow Margin | 36.03% | -35.57% | -99.00% | -68.05% | -103.77% | Upgrade
|
| EBITDA | 1,921 | 1,662 | 314.41 | 312.54 | 570.01 | Upgrade
|
| EBITDA Margin | 15.65% | 31.18% | 16.99% | 18.08% | 17.85% | Upgrade
|
| D&A For EBITDA | 5.69 | 1.61 | 2.13 | 2.41 | 2.42 | Upgrade
|
| EBIT | 1,915 | 1,661 | 312.28 | 310.13 | 567.58 | Upgrade
|
| EBIT Margin | 15.60% | 31.15% | 16.88% | 17.94% | 17.77% | Upgrade
|
| Effective Tax Rate | 18.19% | 22.07% | 21.28% | 19.35% | 13.05% | Upgrade
|
| Revenue as Reported | 12,276 | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 285.64 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.