Air Asia Co., Ltd. (TPE:2630)
48.00
-3.80 (-7.34%)
At close: Mar 9, 2026
Air Asia Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,454 | 5,200 | 4,864 | 4,069 | 3,885 | Upgrade
|
| Revenue Growth (YoY) | 4.89% | 6.92% | 19.52% | 4.74% | -0.26% | Upgrade
|
| Cost of Revenue | 4,890 | 4,738 | 4,526 | 3,818 | 3,657 | Upgrade
|
| Gross Profit | 564.53 | 462.36 | 337.43 | 251.07 | 228.08 | Upgrade
|
| Selling, General & Admin | 238.93 | 242.3 | 236.34 | 216.41 | 226.67 | Upgrade
|
| Research & Development | 26.16 | 22.66 | 2.07 | - | - | Upgrade
|
| Operating Expenses | 273.64 | 264.96 | 242.31 | 215.84 | 224.22 | Upgrade
|
| Operating Income | 290.89 | 197.4 | 95.11 | 35.23 | 3.85 | Upgrade
|
| Interest Expense | -38.18 | -37.01 | -41.02 | -30.95 | -24.95 | Upgrade
|
| Interest & Investment Income | 3.08 | 6.63 | 6.56 | 1.83 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 11.12 | 8.69 | 1.9 | 10.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.98 | 1.86 | -0.82 | 5.34 | 5.86 | Upgrade
|
| EBT Excluding Unusual Items | 261.78 | 180 | 68.52 | 13.35 | -4.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.08 | 0.32 | 0.04 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | 3.31 | 82.15 | Upgrade
|
| Pretax Income | 261.78 | 179.92 | 68.84 | 16.7 | 77.97 | Upgrade
|
| Income Tax Expense | 52.06 | 39.31 | 11.72 | 3.21 | 0.99 | Upgrade
|
| Net Income | 209.73 | 140.61 | 57.12 | 13.49 | 76.98 | Upgrade
|
| Net Income to Common | 209.73 | 140.61 | 57.12 | 13.49 | 76.98 | Upgrade
|
| Net Income Growth | 49.16% | 146.16% | 323.46% | -82.48% | 81.62% | Upgrade
|
| Shares Outstanding (Basic) | 210 | 209 | 183 | 162 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 210 | 187 | 162 | 175 | Upgrade
|
| Shares Change (YoY) | 0.06% | 11.82% | 15.71% | -7.55% | -0.20% | Upgrade
|
| EPS (Basic) | 1.00 | 0.67 | 0.31 | 0.08 | 0.49 | Upgrade
|
| EPS (Diluted) | 1.00 | 0.67 | 0.31 | 0.08 | 0.47 | Upgrade
|
| EPS Growth | 49.25% | 116.74% | 286.42% | -82.88% | 71.21% | Upgrade
|
| Free Cash Flow | 237.04 | 29.12 | -271.23 | -79.16 | -175.82 | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 0.14 | -1.45 | -0.49 | -1.00 | Upgrade
|
| Dividend Per Share | - | 0.621 | 0.530 | 0.360 | 0.233 | Upgrade
|
| Dividend Growth | - | 17.09% | 47.22% | 54.77% | 74.10% | Upgrade
|
| Gross Margin | 10.35% | 8.89% | 6.94% | 6.17% | 5.87% | Upgrade
|
| Operating Margin | 5.33% | 3.80% | 1.96% | 0.87% | 0.10% | Upgrade
|
| Profit Margin | 3.84% | 2.70% | 1.17% | 0.33% | 1.98% | Upgrade
|
| Free Cash Flow Margin | 4.35% | 0.56% | -5.58% | -1.94% | -4.53% | Upgrade
|
| EBITDA | 405.14 | 269.71 | 161.32 | 103.51 | 71.38 | Upgrade
|
| EBITDA Margin | 7.43% | 5.19% | 3.32% | 2.54% | 1.84% | Upgrade
|
| D&A For EBITDA | 114.25 | 72.31 | 66.21 | 68.28 | 67.53 | Upgrade
|
| EBIT | 290.89 | 197.4 | 95.11 | 35.23 | 3.85 | Upgrade
|
| EBIT Margin | 5.33% | 3.80% | 1.96% | 0.87% | 0.10% | Upgrade
|
| Effective Tax Rate | 19.89% | 21.85% | 17.02% | 19.21% | 1.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.