Air Asia Co., Ltd. (TPE:2630)
Taiwan
· Delayed Price · Currency is TWD 51.00
-0.20 (-0.39%)
At close: Dec 5, 2025
Air Asia Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,375 | 5,200 | 4,864 | 4,069 | 3,885 | 3,895 | Upgrade
|
| Revenue Growth (YoY) | 3.04% | 6.92% | 19.52% | 4.74% | -0.26% | -0.46% | Upgrade
|
| Cost of Revenue | 4,816 | 4,738 | 4,526 | 3,818 | 3,657 | 3,704 | Upgrade
|
| Gross Profit | 559 | 462.36 | 337.43 | 251.07 | 228.08 | 190.74 | Upgrade
|
| Selling, General & Admin | 237.12 | 242.3 | 236.34 | 216.41 | 226.67 | 234.2 | Upgrade
|
| Research & Development | 26.19 | 22.66 | 2.07 | - | - | - | Upgrade
|
| Operating Expenses | 260.67 | 264.96 | 242.31 | 215.84 | 224.22 | 234.27 | Upgrade
|
| Operating Income | 298.33 | 197.4 | 95.11 | 35.23 | 3.85 | -43.53 | Upgrade
|
| Interest Expense | -38.39 | -37.01 | -41.02 | -30.95 | -24.95 | -28.82 | Upgrade
|
| Interest & Investment Income | 3.93 | 6.63 | 6.56 | 1.83 | 0.41 | 1.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.44 | 11.12 | 8.69 | 1.9 | 10.63 | 12.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | 1.86 | -0.82 | 5.34 | 5.86 | 0.9 | Upgrade
|
| EBT Excluding Unusual Items | 270.77 | 180 | 68.52 | 13.35 | -4.2 | -57.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | -0.08 | 0.32 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | 3.31 | 82.15 | 90.92 | Upgrade
|
| Pretax Income | 270.58 | 179.92 | 68.84 | 16.7 | 77.97 | 33.23 | Upgrade
|
| Income Tax Expense | 57.32 | 39.31 | 11.72 | 3.21 | 0.99 | -9.16 | Upgrade
|
| Net Income | 213.26 | 140.61 | 57.12 | 13.49 | 76.98 | 42.39 | Upgrade
|
| Net Income to Common | 213.26 | 140.61 | 57.12 | 13.49 | 76.98 | 42.39 | Upgrade
|
| Net Income Growth | 47.53% | 146.16% | 323.46% | -82.48% | 81.62% | -5.83% | Upgrade
|
| Shares Outstanding (Basic) | 209 | 209 | 183 | 162 | 156 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 210 | 187 | 162 | 175 | 176 | Upgrade
|
| Shares Change (YoY) | -1.86% | 11.82% | 15.71% | -7.55% | -0.20% | 9.62% | Upgrade
|
| EPS (Basic) | 1.02 | 0.67 | 0.31 | 0.08 | 0.49 | 0.29 | Upgrade
|
| EPS (Diluted) | 1.01 | 0.67 | 0.31 | 0.08 | 0.47 | 0.27 | Upgrade
|
| EPS Growth | 48.88% | 116.74% | 286.42% | -82.88% | 71.21% | -10.73% | Upgrade
|
| Free Cash Flow | 351.61 | 29.12 | -271.23 | -79.16 | -175.82 | 177.28 | Upgrade
|
| Free Cash Flow Per Share | 1.68 | 0.14 | -1.45 | -0.49 | -1.00 | 1.01 | Upgrade
|
| Dividend Per Share | 0.621 | 0.621 | 0.530 | 0.360 | 0.233 | 0.134 | Upgrade
|
| Dividend Growth | 17.09% | 17.09% | 47.22% | 54.77% | 74.10% | 104.59% | Upgrade
|
| Gross Margin | 10.40% | 8.89% | 6.94% | 6.17% | 5.87% | 4.90% | Upgrade
|
| Operating Margin | 5.55% | 3.80% | 1.96% | 0.87% | 0.10% | -1.12% | Upgrade
|
| Profit Margin | 3.97% | 2.70% | 1.17% | 0.33% | 1.98% | 1.09% | Upgrade
|
| Free Cash Flow Margin | 6.54% | 0.56% | -5.58% | -1.94% | -4.53% | 4.55% | Upgrade
|
| EBITDA | 374.66 | 269.71 | 161.32 | 103.51 | 71.38 | 25.57 | Upgrade
|
| EBITDA Margin | 6.97% | 5.19% | 3.32% | 2.54% | 1.84% | 0.66% | Upgrade
|
| D&A For EBITDA | 76.33 | 72.31 | 66.21 | 68.28 | 67.53 | 69.1 | Upgrade
|
| EBIT | 298.33 | 197.4 | 95.11 | 35.23 | 3.85 | -43.53 | Upgrade
|
| EBIT Margin | 5.55% | 3.80% | 1.96% | 0.87% | 0.10% | -1.12% | Upgrade
|
| Effective Tax Rate | 21.19% | 21.85% | 17.02% | 19.21% | 1.27% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.