STARLUX Airlines Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	63,635	83,041	48,876	34,514	-	-	Upgrade
Market Cap Growth	-22.24%	69.90%	41.62%	-	-	-	Upgrade
Enterprise Value	131,955	141,968	96,203	62,192	-	-	Upgrade
Last Close Price	21.15	27.60	22.50	17.27	-	-	Upgrade
PE Ratio	239.11	62.70	327.60	-	-	-	Upgrade
PS Ratio	1.50	2.34	2.17	10.27	-	-	Upgrade
PB Ratio	1.97	2.78	4.42	5.84	-	-	Upgrade
P/TBV Ratio	1.98	2.80	4.52	6.22	-	-	Upgrade
P/OCF Ratio	7.14	7.57	5.97	-	-	-	Upgrade
EV/Sales Ratio	3.12	3.99	4.28	18.50	-	-	Upgrade
EV/EBITDA Ratio	15.95	32.59	59.31	-	-	-	Upgrade
EV/EBIT Ratio	87.53	59.91	200.63	-	-	-	Upgrade
Debt / Equity Ratio	2.57	2.53	5.24	7.82	4.28	2.93	Upgrade
Debt / EBITDA Ratio	10.03	9.56	11.70	-	-	-	Upgrade
Net Debt / Equity Ratio	2.11	1.97	4.73	7.51	3.93	2.64	Upgrade
Net Debt / EBITDA Ratio	15.02	13.48	32.30	-9.45	-6.01	-4.94	Upgrade
Net Debt / FCF Ratio	-4.75	-4.57	-6.51	-4.22	-4.09	-2.24	Upgrade
Asset Turnover	0.37	0.36	0.33	0.08	0.04	0.03	Upgrade
Inventory Turnover	20.57	21.05	25.07	19.76	10.14	8.20	Upgrade
Quick Ratio	0.80	0.99	0.37	0.21	0.32	0.43	Upgrade
Current Ratio	0.96	1.13	0.54	0.31	0.47	0.72	Upgrade
Return on Equity (ROE)	1.00%	6.48%	1.76%	-101.96%	-67.79%	-53.36%	Upgrade
Return on Assets (ROA)	0.82%	1.49%	0.44%	-7.83%	-9.37%	-10.66%	Upgrade
Return on Capital Employed (ROCE)	1.40%	2.30%	0.80%	-11.20%	-16.30%	-17.60%	Upgrade
Earnings Yield	0.41%	1.59%	0.30%	-15.27%	-	-	Upgrade
FCF Yield	-22.58%	-15.47%	-16.46%	-30.46%	-	-	Upgrade
Buyback Yield / Dilution	-28.61%	-29.11%	-28.54%	-35.56%	-35.98%	-37.08%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.