K.S. Terminals Inc. (TPE:3003)
Taiwan
· Delayed Price · Currency is TWD 51.20
+1.30 (2.61%)
At close: Mar 6, 2026
K.S. Terminals Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,415 | 4,545 | 4,170 | 4,846 | 4,792 | 3,383 | Upgrade
|
| Revenue Growth (YoY) | 1.09% | 9.00% | -13.95% | 1.11% | 41.66% | -3.41% | Upgrade
|
| Cost of Revenue | 3,357 | 3,238 | 2,888 | 3,240 | 3,092 | 2,309 | Upgrade
|
| Gross Profit | 1,058 | 1,306 | 1,282 | 1,605 | 1,700 | 1,074 | Upgrade
|
| Selling, General & Admin | 536.08 | 525.22 | 462.88 | 495.98 | 465.32 | 389.4 | Upgrade
|
| Research & Development | 141.44 | 136.68 | 129.4 | 125.15 | 114.14 | 88.93 | Upgrade
|
| Operating Expenses | 678.17 | 662.35 | 592.36 | 621.8 | 579.46 | 478.31 | Upgrade
|
| Operating Income | 380.29 | 644.11 | 689.21 | 983.4 | 1,121 | 595.82 | Upgrade
|
| Interest Expense | -15.05 | -16.97 | -12.87 | -13.18 | -11.53 | -11.39 | Upgrade
|
| Interest & Investment Income | 42.82 | 61.26 | 66.56 | 29.96 | 13.59 | 30.04 | Upgrade
|
| Earnings From Equity Investments | -31.05 | -40.77 | -16.32 | -13.89 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.19 | 105.7 | 9.1 | 251.75 | -38.65 | -168.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.17 | 19.98 | 21.38 | 42.09 | 20.5 | 17.61 | Upgrade
|
| EBT Excluding Unusual Items | 350.65 | 773.31 | 757.06 | 1,280 | 1,105 | 463.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.3 | 13.53 | 12.78 | -28.62 | -12.31 | 7.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.09 | 64.38 | 0.1 | 0.57 | -0.32 | 3.16 | Upgrade
|
| Pretax Income | 373.04 | 851.22 | 769.94 | 1,252 | 1,092 | 474.09 | Upgrade
|
| Income Tax Expense | 133.16 | 238.24 | 220.83 | 350.18 | 308.67 | 107.13 | Upgrade
|
| Earnings From Continuing Operations | 239.89 | 612.98 | 549.1 | 901.89 | 783.61 | 366.96 | Upgrade
|
| Minority Interest in Earnings | -13.71 | -8.36 | -5.66 | -6.51 | -8.62 | -5.93 | Upgrade
|
| Net Income | 226.18 | 604.62 | 543.44 | 895.39 | 775 | 361.03 | Upgrade
|
| Net Income to Common | 226.18 | 604.62 | 543.44 | 895.39 | 775 | 361.03 | Upgrade
|
| Net Income Growth | -58.67% | 11.26% | -39.31% | 15.53% | 114.66% | -14.47% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.03% | -0.08% | 0.11% | 0.06% | -0.04% | Upgrade
|
| EPS (Basic) | 1.45 | 3.88 | 3.49 | 5.75 | 4.98 | 2.32 | Upgrade
|
| EPS (Diluted) | 1.45 | 3.88 | 3.48 | 5.73 | 4.97 | 2.31 | Upgrade
|
| EPS Growth | -58.60% | 11.49% | -39.27% | 15.29% | 115.15% | -14.76% | Upgrade
|
| Free Cash Flow | 516.48 | 58.56 | 482.19 | 1,237 | -45.67 | 336.19 | Upgrade
|
| Free Cash Flow Per Share | 3.31 | 0.38 | 3.09 | 7.92 | -0.29 | 2.16 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.500 | 2.000 | 2.000 | 1.200 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -25.00% | - | 66.67% | 20.00% | Upgrade
|
| Gross Margin | 23.97% | 28.74% | 30.73% | 33.13% | 35.48% | 31.75% | Upgrade
|
| Operating Margin | 8.61% | 14.17% | 16.53% | 20.29% | 23.39% | 17.61% | Upgrade
|
| Profit Margin | 5.12% | 13.30% | 13.03% | 18.48% | 16.17% | 10.67% | Upgrade
|
| Free Cash Flow Margin | 11.70% | 1.29% | 11.56% | 25.52% | -0.95% | 9.94% | Upgrade
|
| EBITDA | 491.5 | 753.07 | 799.83 | 1,094 | 1,227 | 716.19 | Upgrade
|
| EBITDA Margin | 11.13% | 16.57% | 19.18% | 22.59% | 25.60% | 21.17% | Upgrade
|
| D&A For EBITDA | 111.21 | 108.96 | 110.62 | 110.97 | 105.59 | 120.37 | Upgrade
|
| EBIT | 380.29 | 644.11 | 689.21 | 983.4 | 1,121 | 595.82 | Upgrade
|
| EBIT Margin | 8.61% | 14.17% | 16.53% | 20.29% | 23.39% | 17.61% | Upgrade
|
| Effective Tax Rate | 35.69% | 27.99% | 28.68% | 27.97% | 28.26% | 22.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.