Taiwan Mobile Co., Ltd. (TPE:3045)
Taiwan
· Delayed Price · Currency is TWD 108.00
+0.50 (0.47%)
At close: Mar 6, 2026
Taiwan Mobile Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 141,978 | 199,374 | 183,348 | 172,206 | 156,110 | Upgrade
|
| Revenue Growth (YoY) | -28.79% | 8.74% | 6.47% | 10.31% | 17.50% | Upgrade
|
| Cost of Revenue | 112,214 | 159,679 | 148,586 | 138,981 | 124,735 | Upgrade
|
| Gross Profit | 29,765 | 39,695 | 34,762 | 33,225 | 31,375 | Upgrade
|
| Selling, General & Admin | 14,401 | 19,573 | 17,305 | 16,494 | 15,538 | Upgrade
|
| Research & Development | 600.02 | 682.13 | 511.57 | 391.27 | 242.61 | Upgrade
|
| Other Operating Expenses | -959.17 | -1,202 | -868.86 | -810.99 | -684 | Upgrade
|
| Operating Expenses | 14,323 | 19,445 | 17,218 | 16,332 | 15,322 | Upgrade
|
| Operating Income | 15,442 | 20,250 | 17,545 | 16,893 | 16,053 | Upgrade
|
| Interest Expense | -1,180 | -1,419 | -1,002 | -737.13 | -627.81 | Upgrade
|
| Interest & Investment Income | 169.57 | 296.45 | 228.43 | 110.44 | 56.37 | Upgrade
|
| Earnings From Equity Investments | 84.03 | -25.79 | -51.42 | 10.15 | -19.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 104.46 | -8.8 | 43.12 | -10.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -158.09 | 567.58 | 9.33 | 55.35 | 26.7 | Upgrade
|
| EBT Excluding Unusual Items | 14,357 | 19,774 | 16,720 | 16,375 | 15,478 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 47.3 | 215.57 | 112.18 | 94.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -189.36 | 618.75 | -213.37 | 8.69 | Upgrade
|
| Asset Writedown | - | -99.89 | -83.16 | -82.23 | - | Upgrade
|
| Pretax Income | 14,357 | 19,532 | 17,471 | 16,191 | 15,582 | Upgrade
|
| Income Tax Expense | 2,599 | 3,736 | 3,136 | 3,220 | 2,756 | Upgrade
|
| Earnings From Continuing Operations | 11,758 | 15,796 | 14,335 | 12,971 | 12,825 | Upgrade
|
| Minority Interest in Earnings | -1,203 | -1,979 | -2,061 | -1,946 | -1,837 | Upgrade
|
| Net Income | 10,555 | 13,817 | 12,274 | 11,026 | 10,988 | Upgrade
|
| Net Income to Common | 10,555 | 13,817 | 12,274 | 11,026 | 10,988 | Upgrade
|
| Net Income Growth | -23.61% | 12.57% | 11.32% | 0.34% | -2.64% | Upgrade
|
| Shares Outstanding (Basic) | 3,024 | 3,025 | 2,838 | 2,820 | 2,815 | Upgrade
|
| Shares Outstanding (Diluted) | 3,068 | 3,029 | 2,842 | 2,824 | 2,825 | Upgrade
|
| Shares Change (YoY) | 1.29% | 6.57% | 0.64% | -0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 3.49 | 4.57 | 4.33 | 3.91 | 3.90 | Upgrade
|
| EPS (Diluted) | 3.44 | 4.56 | 4.32 | 3.90 | 3.89 | Upgrade
|
| EPS Growth | -24.56% | 5.56% | 10.77% | 0.22% | -2.68% | Upgrade
|
| Free Cash Flow | - | 24,426 | 20,305 | 19,401 | 19,320 | Upgrade
|
| Free Cash Flow Per Share | - | 8.06 | 7.14 | 6.87 | 6.84 | Upgrade
|
| Dividend Per Share | - | 4.500 | 4.300 | 4.300 | 4.300 | Upgrade
|
| Dividend Growth | - | 4.65% | - | - | 0.01% | Upgrade
|
| Gross Margin | 20.96% | 19.91% | 18.96% | 19.29% | 20.10% | Upgrade
|
| Operating Margin | 10.88% | 10.16% | 9.57% | 9.81% | 10.28% | Upgrade
|
| Profit Margin | 7.43% | 6.93% | 6.69% | 6.40% | 7.04% | Upgrade
|
| Free Cash Flow Margin | - | 12.25% | 11.07% | 11.27% | 12.38% | Upgrade
|
| EBITDA | 32,120 | 36,683 | 31,011 | 29,903 | 28,829 | Upgrade
|
| EBITDA Margin | 22.62% | 18.40% | 16.91% | 17.36% | 18.47% | Upgrade
|
| D&A For EBITDA | 16,678 | 16,433 | 13,466 | 13,011 | 12,776 | Upgrade
|
| EBIT | 15,442 | 20,250 | 17,545 | 16,893 | 16,053 | Upgrade
|
| EBIT Margin | 10.88% | 10.16% | 9.57% | 9.81% | 10.28% | Upgrade
|
| Effective Tax Rate | 18.10% | 19.13% | 17.95% | 19.89% | 17.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.