Nichidenbo Corporation (TPE:3090)
Taiwan
· Delayed Price · Currency is TWD 88.10
-4.50 (-4.86%)
Mar 9, 2026, 1:30 PM CST
Nichidenbo Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,728 | 12,141 | 10,656 | 10,441 | 10,360 | Upgrade
|
| Revenue Growth (YoY) | 29.54% | 13.94% | 2.06% | 0.78% | 12.10% | Upgrade
|
| Cost of Revenue | 13,142 | 10,194 | 9,014 | 8,660 | 8,612 | Upgrade
|
| Gross Profit | 2,586 | 1,947 | 1,642 | 1,780 | 1,748 | Upgrade
|
| Selling, General & Admin | 989.8 | 833.68 | 768.05 | 887.98 | 740.64 | Upgrade
|
| Operating Expenses | 998.03 | 832.34 | 769.02 | 887.82 | 727.12 | Upgrade
|
| Operating Income | 1,588 | 1,115 | 873.19 | 892.42 | 1,021 | Upgrade
|
| Interest Expense | -126.58 | -94.23 | -78.55 | -40.12 | -14.22 | Upgrade
|
| Interest & Investment Income | 22.25 | 40.37 | 59.82 | 35.82 | 18.99 | Upgrade
|
| Earnings From Equity Investments | 47.25 | 38.4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 97.82 | 20.09 | 138.56 | -11.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.38 | 19.2 | 44.87 | -660.55 | 18.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,589 | 1,217 | 919.42 | 366.13 | 1,033 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -13.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.64 | 3.3 | 658.35 | 2.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | -0.02 | -0.69 | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | -3.45 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | Upgrade
|
| Pretax Income | 1,589 | 1,218 | 922.69 | 1,020 | 1,023 | Upgrade
|
| Income Tax Expense | 313.35 | 253.17 | 202.39 | 229.74 | 250.15 | Upgrade
|
| Earnings From Continuing Operations | 1,275 | 965.03 | 720.31 | 790.6 | 772.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 759.9 | 105.87 | Upgrade
|
| Net Income to Company | 1,275 | 965.03 | 720.31 | 1,551 | 878.37 | Upgrade
|
| Minority Interest in Earnings | -22.82 | -18.23 | -14 | -62.46 | -58.95 | Upgrade
|
| Net Income | 1,253 | 946.8 | 706.31 | 1,488 | 819.42 | Upgrade
|
| Net Income to Common | 1,253 | 946.8 | 706.31 | 1,488 | 819.42 | Upgrade
|
| Net Income Growth | 32.31% | 34.05% | -52.53% | 81.60% | 36.63% | Upgrade
|
| Shares Outstanding (Basic) | 229 | 209 | 209 | 186 | 179 | Upgrade
|
| Shares Outstanding (Diluted) | 232 | 212 | 212 | 189 | 180 | Upgrade
|
| Shares Change (YoY) | 8.98% | 0.27% | 12.29% | 4.70% | 0.07% | Upgrade
|
| EPS (Basic) | 5.48 | 4.52 | 3.39 | 8.01 | 4.59 | Upgrade
|
| EPS (Diluted) | 5.41 | 4.46 | 3.33 | 7.89 | 4.55 | Upgrade
|
| EPS Growth | 21.30% | 33.93% | -57.79% | 73.41% | 36.64% | Upgrade
|
| Free Cash Flow | 57.65 | -159.1 | 953.12 | 951.17 | 22.85 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | -0.75 | 4.50 | 5.04 | 0.13 | Upgrade
|
| Dividend Per Share | - | 4.200 | 3.400 | 5.500 | 4.000 | Upgrade
|
| Dividend Growth | - | 23.53% | -38.18% | 37.50% | 29.03% | Upgrade
|
| Gross Margin | 16.44% | 16.04% | 15.41% | 17.05% | 16.88% | Upgrade
|
| Operating Margin | 10.09% | 9.18% | 8.20% | 8.55% | 9.86% | Upgrade
|
| Profit Margin | 7.96% | 7.80% | 6.63% | 14.25% | 7.91% | Upgrade
|
| Free Cash Flow Margin | 0.37% | -1.31% | 8.95% | 9.11% | 0.22% | Upgrade
|
| EBITDA | 1,627 | 1,132 | 889.26 | 910.63 | 1,038 | Upgrade
|
| EBITDA Margin | 10.34% | 9.33% | 8.34% | 8.72% | 10.02% | Upgrade
|
| D&A For EBITDA | 39.17 | 17.32 | 16.08 | 18.21 | 16.32 | Upgrade
|
| EBIT | 1,588 | 1,115 | 873.19 | 892.42 | 1,021 | Upgrade
|
| EBIT Margin | 10.09% | 9.18% | 8.19% | 8.55% | 9.86% | Upgrade
|
| Effective Tax Rate | 19.72% | 20.78% | 21.93% | 22.52% | 24.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.