Davicom Semiconductor, Inc. (TPE:3094)
Taiwan
· Delayed Price · Currency is TWD 22.40
+0.05 (0.22%)
Mar 10, 2026, 1:30 PM CST
Davicom Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 187.76 | 165.86 | 242.57 | 307.09 | 283.47 | Upgrade
|
| Revenue Growth (YoY) | 13.20% | -31.62% | -21.01% | 8.33% | 21.38% | Upgrade
|
| Cost of Revenue | 45.72 | 54.68 | 78.94 | 87.25 | 81.9 | Upgrade
|
| Gross Profit | 142.04 | 111.19 | 163.63 | 219.84 | 201.57 | Upgrade
|
| Selling, General & Admin | 74.72 | 81.65 | 83.16 | 81.81 | 72.33 | Upgrade
|
| Research & Development | 67.36 | 55.79 | 66.02 | 74.52 | 72.72 | Upgrade
|
| Other Operating Expenses | -0.1 | - | - | - | - | Upgrade
|
| Operating Expenses | 141.98 | 137.31 | 148.63 | 156.03 | 145.04 | Upgrade
|
| Operating Income | 0.06 | -26.13 | 15 | 63.81 | 56.52 | Upgrade
|
| Interest Expense | -0.63 | -0.66 | -0.67 | -0.65 | -0.61 | Upgrade
|
| Interest & Investment Income | 10.45 | 11.29 | 10.58 | 11.16 | 7.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.45 | 2.44 | 21.87 | -8.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.93 | 20.49 | 20.51 | 20.99 | 21.27 | Upgrade
|
| EBT Excluding Unusual Items | 24.82 | 15.45 | 47.86 | 117.17 | 76.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.44 | 8.49 | -30.55 | 4.48 | Upgrade
|
| Pretax Income | 24.82 | 15.89 | 56.35 | 86.63 | 80.92 | Upgrade
|
| Income Tax Expense | 4.46 | 1.53 | 5.61 | 17.6 | 11.25 | Upgrade
|
| Earnings From Continuing Operations | 20.36 | 14.36 | 50.74 | 69.03 | 69.66 | Upgrade
|
| Net Income | 20.36 | 14.36 | 50.74 | 69.03 | 69.66 | Upgrade
|
| Net Income to Common | 20.36 | 14.36 | 50.74 | 69.03 | 69.66 | Upgrade
|
| Net Income Growth | 41.74% | -71.69% | -26.49% | -0.91% | 108.24% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 83 | 83 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 83 | 83 | 83 | 82 | Upgrade
|
| Shares Change (YoY) | 2.60% | -0.12% | 0.24% | 0.75% | -0.29% | Upgrade
|
| EPS (Basic) | 0.25 | 0.17 | 0.61 | 0.84 | 0.85 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.17 | 0.61 | 0.84 | 0.85 | Upgrade
|
| EPS Growth | 41.18% | -72.13% | -27.38% | -1.18% | 108.43% | Upgrade
|
| Free Cash Flow | 27.25 | 18.18 | 51.81 | 109.06 | 73.79 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.22 | 0.63 | 1.32 | 0.90 | Upgrade
|
| Dividend Per Share | - | 0.170 | 0.610 | 1.000 | 0.989 | Upgrade
|
| Dividend Growth | - | -72.13% | -39.00% | 1.09% | 23.66% | Upgrade
|
| Gross Margin | 75.65% | 67.03% | 67.46% | 71.59% | 71.11% | Upgrade
|
| Operating Margin | 0.03% | -15.75% | 6.18% | 20.78% | 19.94% | Upgrade
|
| Profit Margin | 10.84% | 8.66% | 20.92% | 22.48% | 24.57% | Upgrade
|
| Free Cash Flow Margin | 14.51% | 10.96% | 21.36% | 35.51% | 26.03% | Upgrade
|
| EBITDA | 11.38 | -17.9 | 25.29 | 75.59 | 67.25 | Upgrade
|
| EBITDA Margin | 6.06% | -10.79% | 10.42% | 24.62% | 23.72% | Upgrade
|
| D&A For EBITDA | 11.32 | 8.23 | 10.29 | 11.78 | 10.72 | Upgrade
|
| EBIT | 0.06 | -26.13 | 15 | 63.81 | 56.52 | Upgrade
|
| EBIT Margin | 0.03% | -15.75% | 6.18% | 20.78% | 19.94% | Upgrade
|
| Effective Tax Rate | 17.97% | 9.60% | 9.95% | 20.31% | 13.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.