Sunty Development Co., LTD (TPE:3266)
Taiwan
· Delayed Price · Currency is TWD 13.55
+0.45 (3.44%)
Mar 10, 2026, 1:30 PM CST
TPE:3266 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,791 | 4,680 | 4,242 | 2,908 | 1,017 | 3,216 | Upgrade
|
| Revenue Growth (YoY) | 8.06% | 10.31% | 45.87% | 185.99% | -68.38% | 63.34% | Upgrade
|
| Cost of Revenue | 2,518 | 3,208 | 3,002 | 2,339 | 777.32 | 2,710 | Upgrade
|
| Gross Profit | 1,273 | 1,471 | 1,240 | 568.91 | 239.63 | 505.89 | Upgrade
|
| Selling, General & Admin | 489.38 | 547.4 | 491.95 | 380.26 | 211.49 | 343.79 | Upgrade
|
| Research & Development | 2.6 | 2.03 | 2.18 | 2.51 | 1.29 | 1.91 | Upgrade
|
| Operating Expenses | 491.98 | 549.43 | 494.13 | 382.76 | 212.78 | 345.7 | Upgrade
|
| Operating Income | 780.72 | 921.89 | 745.92 | 186.15 | 26.85 | 160.2 | Upgrade
|
| Interest Expense | -1.14 | -3.09 | -32.62 | -23.61 | -1.89 | -3.17 | Upgrade
|
| Interest & Investment Income | 18.35 | 27.24 | 20.81 | 8.55 | 2.96 | 4.35 | Upgrade
|
| Earnings From Equity Investments | 3.49 | -1.61 | -3.82 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.24 | 23.78 | -5.17 | 22.43 | -3.53 | -3.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.54 | 2.64 | 7 | -0.05 | 4.61 | 3.22 | Upgrade
|
| EBT Excluding Unusual Items | 811.19 | 970.85 | 732.11 | 193.47 | 29 | 160.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.96 | 8.41 | -0.93 | -2.6 | 26.11 | 5.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.07 | -0.01 | 0.94 | 0.02 | - | -0.02 | Upgrade
|
| Asset Writedown | -43.68 | -68.12 | -6.9 | -0.73 | - | - | Upgrade
|
| Other Unusual Items | - | 0.01 | - | 0 | 0.01 | 0.02 | Upgrade
|
| Pretax Income | 787.41 | 911.14 | 725.23 | 190.17 | 55.12 | 166.48 | Upgrade
|
| Income Tax Expense | 175.33 | 224.6 | 81.01 | 32.09 | 13.95 | 23.32 | Upgrade
|
| Earnings From Continuing Operations | 612.08 | 686.54 | 644.22 | 158.07 | 41.17 | 143.16 | Upgrade
|
| Minority Interest in Earnings | -4.35 | -7.04 | 39.51 | 42.17 | 45.73 | -1.84 | Upgrade
|
| Net Income | 607.73 | 679.51 | 683.72 | 200.25 | 86.9 | 141.32 | Upgrade
|
| Net Income to Common | 607.73 | 679.51 | 683.72 | 200.25 | 86.9 | 141.32 | Upgrade
|
| Net Income Growth | 33.88% | -0.62% | 241.44% | 130.44% | -38.51% | -32.67% | Upgrade
|
| Shares Outstanding (Basic) | 352 | 352 | 352 | 352 | 352 | 352 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 354 | 353 | 353 | 353 | 353 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.11% | 0.13% | 0.11% | -0.04% | -0.01% | Upgrade
|
| EPS (Basic) | 1.72 | 1.93 | 1.94 | 0.57 | 0.25 | 0.40 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.92 | 1.93 | 0.57 | 0.25 | 0.40 | Upgrade
|
| EPS Growth | 32.76% | -0.52% | 239.56% | 130.44% | -38.34% | -32.20% | Upgrade
|
| Free Cash Flow | 302.39 | 1,652 | 1,739 | -661.53 | -1,144 | 288.68 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 4.67 | 4.92 | -1.87 | -3.25 | 0.82 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | 0.750 | 0.500 | - | - | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 33.57% | 31.44% | 29.23% | 19.56% | 23.56% | 15.73% | Upgrade
|
| Operating Margin | 20.59% | 19.70% | 17.58% | 6.40% | 2.64% | 4.98% | Upgrade
|
| Profit Margin | 16.03% | 14.52% | 16.12% | 6.88% | 8.54% | 4.39% | Upgrade
|
| Free Cash Flow Margin | 7.98% | 35.31% | 40.98% | -22.75% | -112.50% | 8.98% | Upgrade
|
| EBITDA | 806.19 | 947.07 | 771.13 | 211.74 | 51.73 | 185.1 | Upgrade
|
| EBITDA Margin | 21.27% | 20.24% | 18.18% | 7.28% | 5.09% | 5.75% | Upgrade
|
| D&A For EBITDA | 25.47 | 25.18 | 25.21 | 25.6 | 24.87 | 24.9 | Upgrade
|
| EBIT | 780.72 | 921.89 | 745.92 | 186.15 | 26.85 | 160.2 | Upgrade
|
| EBIT Margin | 20.59% | 19.70% | 17.58% | 6.40% | 2.64% | 4.98% | Upgrade
|
| Effective Tax Rate | 22.27% | 24.65% | 11.17% | 16.88% | 25.32% | 14.01% | Upgrade
|
| Advertising Expenses | - | - | - | 163.41 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.