Winmate Inc. (TPE:3416)
Taiwan
· Delayed Price · Currency is TWD 141.00
-4.50 (-3.09%)
At close: Mar 9, 2026
Winmate Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,641 | 3,058 | 2,599 | 2,659 | 2,502 | Upgrade
|
| Revenue Growth (YoY) | 19.07% | 17.67% | -2.28% | 6.30% | 35.55% | Upgrade
|
| Cost of Revenue | 2,190 | 1,835 | 1,560 | 1,716 | 1,664 | Upgrade
|
| Gross Profit | 1,451 | 1,223 | 1,039 | 942.84 | 838.11 | Upgrade
|
| Selling, General & Admin | 508.66 | 393.82 | 266.69 | 259.3 | 224.66 | Upgrade
|
| Research & Development | 251.27 | 219.7 | 192.21 | 184.77 | 175.02 | Upgrade
|
| Other Operating Expenses | - | - | 0.13 | 0.78 | -0.17 | Upgrade
|
| Operating Expenses | 758.3 | 616.52 | 461.03 | 446.92 | 400.78 | Upgrade
|
| Operating Income | 692.53 | 606.03 | 577.98 | 495.92 | 437.33 | Upgrade
|
| Interest Expense | -12.46 | -12.3 | -3.64 | -6.94 | -5.4 | Upgrade
|
| Interest & Investment Income | 15.09 | 33.11 | 37.98 | 16.27 | 11.1 | Upgrade
|
| Earnings From Equity Investments | -0.45 | -1.87 | -10.68 | -1.91 | 0.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 37.06 | 5.81 | 44.22 | -11.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.97 | 21.87 | 11.56 | 16.19 | 6.38 | Upgrade
|
| EBT Excluding Unusual Items | 721.67 | 683.9 | 619 | 563.75 | 438.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7.79 | 0.13 | 0.01 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.12 | -0 | - | Upgrade
|
| Asset Writedown | - | -3.6 | - | - | - | Upgrade
|
| Pretax Income | 721.67 | 672.52 | 619.25 | 563.76 | 438.73 | Upgrade
|
| Income Tax Expense | 135.86 | 120.52 | 113.3 | 111.33 | 74.02 | Upgrade
|
| Earnings From Continuing Operations | 585.81 | 552 | 505.95 | 452.43 | 364.71 | Upgrade
|
| Minority Interest in Earnings | 5.19 | 7.45 | - | - | - | Upgrade
|
| Net Income | 591 | 559.45 | 505.95 | 452.43 | 364.71 | Upgrade
|
| Net Income to Common | 591 | 559.45 | 505.95 | 452.43 | 364.71 | Upgrade
|
| Net Income Growth | 5.64% | 10.57% | 11.83% | 24.05% | 42.43% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 79 | 76 | 73 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | 3.63% | 0.19% | -0.19% | 0.79% | 9.59% | Upgrade
|
| EPS (Basic) | 7.39 | 7.04 | 6.62 | 6.23 | 5.03 | Upgrade
|
| EPS (Diluted) | 7.09 | 7.03 | 6.33 | 5.68 | 4.62 | Upgrade
|
| EPS Growth | 0.80% | 11.08% | 11.44% | 23.08% | 31.16% | Upgrade
|
| Free Cash Flow | 457.61 | 358.44 | 389.83 | 165.46 | 281.3 | Upgrade
|
| Free Cash Flow Per Share | 5.49 | 4.46 | 4.86 | 2.06 | 3.52 | Upgrade
|
| Dividend Per Share | - | 5.500 | 5.200 | 5.000 | 4.500 | Upgrade
|
| Dividend Growth | - | 5.77% | 4.00% | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 39.85% | 39.98% | 39.98% | 35.45% | 33.50% | Upgrade
|
| Operating Margin | 19.02% | 19.82% | 22.24% | 18.65% | 17.48% | Upgrade
|
| Profit Margin | 16.23% | 18.30% | 19.47% | 17.01% | 14.58% | Upgrade
|
| Free Cash Flow Margin | 12.57% | 11.72% | 15.00% | 6.22% | 11.24% | Upgrade
|
| EBITDA | 783.36 | 640.04 | 604.78 | 522.22 | 460.13 | Upgrade
|
| EBITDA Margin | 21.52% | 20.93% | 23.27% | 19.64% | 18.39% | Upgrade
|
| D&A For EBITDA | 90.83 | 34.01 | 26.8 | 26.3 | 22.8 | Upgrade
|
| EBIT | 692.53 | 606.03 | 577.98 | 495.92 | 437.33 | Upgrade
|
| EBIT Margin | 19.02% | 19.82% | 22.24% | 18.65% | 17.48% | Upgrade
|
| Effective Tax Rate | 18.83% | 17.92% | 18.30% | 19.75% | 16.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.