Silicon Optronics, Inc. (TPE:3530)
57.20
+2.20 (4.00%)
Mar 10, 2026, 10:50 AM CST
Silicon Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,845 | 1,731 | 1,663 | 2,029 | 3,996 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | 4.06% | -18.02% | -49.23% | 20.06% | Upgrade
|
| Cost of Revenue | 1,350 | 1,606 | 1,707 | 1,535 | 2,609 | Upgrade
|
| Gross Profit | 495.62 | 124.54 | -43.53 | 494.52 | 1,387 | Upgrade
|
| Selling, General & Admin | 61.13 | 57.16 | 62.64 | 71.77 | 100.87 | Upgrade
|
| Research & Development | 297.85 | 260.42 | 265.29 | 284.27 | 402.55 | Upgrade
|
| Operating Expenses | 358.99 | 317.58 | 327.93 | 356.03 | 503.42 | Upgrade
|
| Operating Income | 136.64 | -193.04 | -371.45 | 138.49 | 883.96 | Upgrade
|
| Interest Expense | -0.92 | -6.77 | -11.14 | -4.92 | -3.61 | Upgrade
|
| Interest & Investment Income | 26.2 | 43.83 | 35.89 | 10.42 | 5.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 50.12 | -2.21 | 5.16 | 8.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -24.54 | 4.63 | 0.59 | -0.1 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 137.37 | -101.24 | -348.31 | 149.05 | 894.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.41 | - | Upgrade
|
| Pretax Income | 137.37 | -101.24 | -348.31 | 153.46 | 894.45 | Upgrade
|
| Income Tax Expense | 2.36 | 1.54 | -61.6 | 30.9 | 153.4 | Upgrade
|
| Net Income | 135.01 | -102.78 | -286.72 | 122.56 | 741.05 | Upgrade
|
| Net Income to Common | 135.01 | -102.78 | -286.72 | 122.56 | 741.05 | Upgrade
|
| Net Income Growth | - | - | - | -83.46% | 163.31% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 77 | 77 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.01% | -0.39% | -0.01% | 0.50% | Upgrade
|
| EPS (Basic) | 1.74 | -1.33 | -3.70 | 1.59 | 9.61 | Upgrade
|
| EPS (Diluted) | 1.74 | -1.33 | -3.70 | 1.58 | 9.53 | Upgrade
|
| EPS Growth | - | - | - | -83.42% | 161.81% | Upgrade
|
| Free Cash Flow | 418.58 | 185.82 | 327.89 | -1,110 | 454.33 | Upgrade
|
| Free Cash Flow Per Share | 5.39 | 2.40 | 4.23 | -14.27 | 5.84 | Upgrade
|
| Dividend Per Share | - | - | - | - | 3.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 26.86% | 7.19% | -2.62% | 24.37% | 34.72% | Upgrade
|
| Operating Margin | 7.40% | -11.15% | -22.33% | 6.83% | 22.12% | Upgrade
|
| Profit Margin | 7.32% | -5.94% | -17.24% | 6.04% | 18.54% | Upgrade
|
| Free Cash Flow Margin | 22.68% | 10.73% | 19.71% | -54.69% | 11.37% | Upgrade
|
| EBITDA | 207.9 | -151.46 | -328.79 | 203.9 | 981.99 | Upgrade
|
| EBITDA Margin | 11.27% | -8.75% | -19.77% | 10.05% | 24.57% | Upgrade
|
| D&A For EBITDA | 71.26 | 41.58 | 42.66 | 65.41 | 98.03 | Upgrade
|
| EBIT | 136.64 | -193.04 | -371.45 | 138.49 | 883.96 | Upgrade
|
| EBIT Margin | 7.40% | -11.15% | -22.33% | 6.83% | 22.12% | Upgrade
|
| Effective Tax Rate | 1.72% | - | - | 20.14% | 17.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.