Jia Wei Lifestyle, Inc. (TPE:3557)
30.25
-0.20 (-0.66%)
Mar 10, 2026, 1:30 PM CST
Jia Wei Lifestyle Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,323 | 5,725 | 4,752 | 5,621 | 5,302 | Upgrade
|
| Revenue Growth (YoY) | -24.49% | 20.46% | -15.46% | 6.03% | 19.71% | Upgrade
|
| Cost of Revenue | 2,859 | 3,600 | 2,917 | 3,605 | 3,429 | Upgrade
|
| Gross Profit | 1,464 | 2,124 | 1,835 | 2,016 | 1,873 | Upgrade
|
| Selling, General & Admin | 1,186 | 1,270 | 1,152 | 1,246 | 1,109 | Upgrade
|
| Research & Development | 116.26 | 143.94 | 139.76 | 106.33 | 112.59 | Upgrade
|
| Other Operating Expenses | 1.91 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,304 | 1,391 | 1,323 | 1,347 | 1,245 | Upgrade
|
| Operating Income | 159.9 | 733.69 | 512.34 | 669.17 | 628.12 | Upgrade
|
| Interest Expense | -74.08 | -82.6 | -56.93 | -45.31 | -50.72 | Upgrade
|
| Interest & Investment Income | 3.52 | 5.23 | 4.61 | 2.17 | 0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 52.41 | 35.03 | 79.13 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.51 | -5.14 | 8.19 | 22.5 | 26.36 | Upgrade
|
| EBT Excluding Unusual Items | 19.82 | 703.59 | 503.25 | 727.66 | 603.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.06 | -1.2 | -2.03 | -0.04 | Upgrade
|
| Pretax Income | 19.82 | 703.54 | 502.05 | 725.63 | 603.85 | Upgrade
|
| Income Tax Expense | 19.1 | 153.9 | 115.64 | 160.87 | 21.27 | Upgrade
|
| Earnings From Continuing Operations | 0.72 | 549.64 | 386.41 | 564.76 | 582.58 | Upgrade
|
| Net Income | 0.72 | 549.64 | 386.41 | 564.76 | 582.58 | Upgrade
|
| Net Income to Common | 0.72 | 549.64 | 386.41 | 564.76 | 582.58 | Upgrade
|
| Net Income Growth | -99.87% | 42.24% | -31.58% | -3.06% | -19.52% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 84 | 84 | 84 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 85 | 85 | 85 | 79 | Upgrade
|
| Shares Change (YoY) | -15.05% | 0.07% | -0.32% | 7.09% | 4.18% | Upgrade
|
| EPS (Basic) | 0.01 | 6.52 | 4.58 | 6.70 | 7.37 | Upgrade
|
| EPS (Diluted) | 0.01 | 6.49 | 4.56 | 6.65 | 7.34 | Upgrade
|
| EPS Growth | -99.85% | 42.17% | -31.37% | -9.47% | -22.75% | Upgrade
|
| Free Cash Flow | -810.78 | -302.58 | 705.47 | 923.53 | 282.37 | Upgrade
|
| Free Cash Flow Per Share | -11.26 | -3.57 | 8.33 | 10.87 | 3.56 | Upgrade
|
| Dividend Per Share | - | 2.381 | 2.857 | 7.619 | 5.714 | Upgrade
|
| Dividend Growth | - | -16.66% | -62.50% | 33.33% | - | Upgrade
|
| Gross Margin | 33.87% | 37.11% | 38.62% | 35.87% | 35.33% | Upgrade
|
| Operating Margin | 3.70% | 12.82% | 10.78% | 11.90% | 11.85% | Upgrade
|
| Profit Margin | 0.02% | 9.60% | 8.13% | 10.05% | 10.99% | Upgrade
|
| Free Cash Flow Margin | -18.75% | -5.29% | 14.84% | 16.43% | 5.33% | Upgrade
|
| EBITDA | 309.78 | 823.85 | 601.84 | 768.47 | 730.9 | Upgrade
|
| EBITDA Margin | 7.17% | 14.39% | 12.66% | 13.67% | 13.79% | Upgrade
|
| D&A For EBITDA | 149.87 | 90.16 | 89.5 | 99.3 | 102.78 | Upgrade
|
| EBIT | 159.9 | 733.69 | 512.34 | 669.17 | 628.12 | Upgrade
|
| EBIT Margin | 3.70% | 12.82% | 10.78% | 11.90% | 11.85% | Upgrade
|
| Effective Tax Rate | 96.37% | 21.88% | 23.03% | 22.17% | 3.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.