Raydium Semiconductor Corporation (TPE:3592)
210.50
-15.50 (-6.86%)
At close: Mar 9, 2026
Raydium Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 22,397 | 24,377 | 18,347 | 22,822 | 24,834 | Upgrade
|
| Revenue Growth (YoY) | -8.12% | 32.87% | -19.61% | -8.10% | 72.16% | Upgrade
|
| Cost of Revenue | 16,010 | 17,064 | 13,036 | 13,585 | 14,202 | Upgrade
|
| Gross Profit | 6,387 | 7,313 | 5,311 | 9,237 | 10,632 | Upgrade
|
| Selling, General & Admin | 1,038 | 1,157 | 853.79 | 1,435 | 1,215 | Upgrade
|
| Research & Development | 3,852 | 3,958 | 3,049 | 4,157 | 4,274 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 23.83 | Upgrade
|
| Operating Expenses | 4,863 | 5,184 | 3,932 | 5,600 | 5,513 | Upgrade
|
| Operating Income | 1,524 | 2,129 | 1,379 | 3,637 | 5,119 | Upgrade
|
| Interest Expense | -19.14 | -17.02 | -8.2 | -0.79 | -0.78 | Upgrade
|
| Interest & Investment Income | 143.31 | 140.28 | 149.64 | 101.08 | 8.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 98.83 | 2.99 | 749.22 | -85.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.57 | 74.31 | 23.77 | 18.45 | 49.86 | Upgrade
|
| EBT Excluding Unusual Items | 1,567 | 2,425 | 1,547 | 4,505 | 5,091 | Upgrade
|
| Pretax Income | 1,567 | 2,425 | 1,547 | 4,505 | 5,091 | Upgrade
|
| Income Tax Expense | 183.19 | 325.99 | 103.95 | 642.71 | 799.86 | Upgrade
|
| Net Income | 1,383 | 2,099 | 1,443 | 3,862 | 4,291 | Upgrade
|
| Net Income to Common | 1,383 | 2,099 | 1,443 | 3,862 | 4,291 | Upgrade
|
| Net Income Growth | -34.09% | 45.48% | -62.64% | -9.99% | 400.92% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 75 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 68 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.25% | -1.77% | 14.69% | 1.03% | Upgrade
|
| EPS (Basic) | 18.24 | 27.67 | 19.02 | 51.23 | 65.09 | Upgrade
|
| EPS (Diluted) | 17.91 | 27.25 | 18.78 | 49.38 | 62.93 | Upgrade
|
| EPS Growth | -34.27% | 45.10% | -61.97% | -21.53% | 395.90% | Upgrade
|
| Free Cash Flow | 948.05 | 2,833 | 1,322 | 3,882 | 5,549 | Upgrade
|
| Free Cash Flow Per Share | 12.27 | 36.78 | 17.21 | 49.64 | 81.38 | Upgrade
|
| Dividend Per Share | - | 22.200 | 15.200 | 41.000 | 45.000 | Upgrade
|
| Dividend Growth | - | 46.05% | -62.93% | -8.89% | 328.57% | Upgrade
|
| Gross Margin | 28.52% | 30.00% | 28.95% | 40.47% | 42.81% | Upgrade
|
| Operating Margin | 6.80% | 8.73% | 7.51% | 15.94% | 20.61% | Upgrade
|
| Profit Margin | 6.18% | 8.61% | 7.86% | 16.92% | 17.28% | Upgrade
|
| Free Cash Flow Margin | 4.23% | 11.62% | 7.21% | 17.01% | 22.35% | Upgrade
|
| EBITDA | 1,979 | 2,310 | 1,585 | 3,859 | 5,277 | Upgrade
|
| EBITDA Margin | 8.84% | 9.48% | 8.64% | 16.91% | 21.25% | Upgrade
|
| D&A For EBITDA | 455.45 | 181.56 | 206.93 | 222 | 158.54 | Upgrade
|
| EBIT | 1,524 | 2,129 | 1,379 | 3,637 | 5,119 | Upgrade
|
| EBIT Margin | 6.80% | 8.73% | 7.51% | 15.94% | 20.61% | Upgrade
|
| Effective Tax Rate | 11.69% | 13.44% | 6.72% | 14.27% | 15.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.