Danen Technology Corporation (TPE:3686)
18.10
-0.55 (-2.95%)
Mar 10, 2026, 12:14 PM CST
Danen Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -30.4 | -4.36 | -29.35 | -30.82 | -20.53 | -150.96 | Upgrade
|
| Depreciation & Amortization | 2.67 | 2.37 | 2.47 | 2.47 | 34.48 | 22.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.02 | -0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 28.71 | 90.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | 20.6 | 11.76 | -0.16 | 5.58 | 81.47 | -2.39 | Upgrade
|
| Loss (Gain) on Equity Investments | -10.8 | -16.87 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.08 | -0.07 | 15.58 | - | - | - | Upgrade
|
| Other Operating Activities | 0.49 | -0.77 | -0.26 | -4.31 | -182.44 | -18.33 | Upgrade
|
| Change in Accounts Receivable | 0.08 | 0.07 | 51.7 | -67.28 | - | -0.04 | Upgrade
|
| Change in Accounts Payable | 0.22 | -0.17 | -0.23 | -21.16 | 19.84 | -0.07 | Upgrade
|
| Change in Other Net Operating Assets | 0.17 | -0.51 | -0.54 | 0.24 | -5.41 | 19.47 | Upgrade
|
| Operating Cash Flow | -17.04 | -8.55 | 39.2 | -115.28 | -43.88 | -39.23 | Upgrade
|
| Capital Expenditures | - | - | - | -0.23 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 519.92 | 0.1 | Upgrade
|
| Investment in Securities | 43 | 23.31 | -71.67 | -460.49 | 50 | 96.67 | Upgrade
|
| Other Investing Activities | 15.49 | 0.6 | - | 59.48 | -0.59 | - | Upgrade
|
| Investing Cash Flow | 58.48 | 23.91 | -71.67 | -401.24 | 569.32 | 96.78 | Upgrade
|
| Long-Term Debt Repaid | - | -2.22 | -2.19 | -2.15 | -16.74 | -21.94 | Upgrade
|
| Total Debt Repaid | -2.49 | -2.22 | -2.19 | -2.15 | -16.74 | -21.94 | Upgrade
|
| Net Debt Issued (Repaid) | -2.49 | -2.22 | -2.19 | -2.15 | -16.74 | -21.94 | Upgrade
|
| Financing Cash Flow | -2.49 | -2.22 | -2.19 | -2.15 | -16.74 | -21.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.27 | -4.35 | - | - | - | - | Upgrade
|
| Net Cash Flow | 36.68 | 8.8 | -34.65 | -518.67 | 508.71 | 35.6 | Upgrade
|
| Free Cash Flow | -17.04 | -8.55 | 39.2 | -115.51 | -43.88 | -39.23 | Upgrade
|
| Free Cash Flow Margin | -20.44% | -10.35% | 95.68% | -260.28% | -18.00% | -37.54% | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.11 | 0.51 | -1.51 | -0.57 | -0.51 | Upgrade
|
| Cash Interest Paid | 0.08 | 0.02 | 0.05 | 0.08 | 0.87 | 1.42 | Upgrade
|
| Cash Income Tax Paid | - | 0.2 | 0.5 | 0.14 | -0.1 | 0.11 | Upgrade
|
| Levered Free Cash Flow | 7.51 | -3.43 | 14.16 | -108.96 | 608.37 | 94.54 | Upgrade
|
| Unlevered Free Cash Flow | 7.56 | -3.42 | 14.2 | -108.91 | 609.23 | 95.81 | Upgrade
|
| Change in Working Capital | 0.47 | -0.61 | 50.92 | -88.2 | 14.43 | 19.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.