Danen Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	1,427	1,530	1,037	1,159	1,799	2,072	Upgrade
Market Cap Growth	8.12%	47.60%	-10.56%	-35.59%	-13.15%	338.70%	Upgrade
Enterprise Value	1,029	1,055	360	495	1,633	1,964	Upgrade
Last Close Price	18.65	20.00	13.55	15.15	23.52	27.08	Upgrade
PS Ratio	17.11	18.54	25.30	26.11	7.38	19.82	Upgrade
PB Ratio	2.09	2.18	1.47	1.58	2.35	2.64	Upgrade
P/TBV Ratio	2.09	2.18	1.47	1.58	2.35	2.64	Upgrade
P/FCF Ratio	-	-	26.44	-	-	-	Upgrade
P/OCF Ratio	-	-	26.44	-	-	-	Upgrade
EV/Sales Ratio	12.34	12.79	8.80	11.15	6.70	18.79	Upgrade
EV/EBITDA Ratio	-	-	-	-	15.42	-	Upgrade
EV/EBIT Ratio	-	-	-	-	18.50	-	Upgrade
EV/FCF Ratio	-	-	9.19	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.12	Upgrade
Debt / EBITDA Ratio	-	-	-	-	0.05	-	Upgrade
Debt / FCF Ratio	-	-	0.06	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.58	-0.66	-0.95	-0.81	-0.85	-0.14	Upgrade
Net Debt / EBITDA Ratio	15.09	18.04	16.64	20.18	-6.14	1.70	Upgrade
Net Debt / FCF Ratio	23.34	54.14	-17.10	5.17	14.82	2.72	Upgrade
Asset Turnover	0.12	0.12	0.06	0.06	0.26	0.09	Upgrade
Quick Ratio	65.59	69.97	103.26	96.23	20.48	1.81	Upgrade
Current Ratio	65.79	70.13	103.36	96.28	20.49	7.07	Upgrade
Return on Equity (ROE)	-4.37%	-0.62%	-4.08%	-4.11%	-2.65%	-17.53%	Upgrade
Return on Assets (ROA)	-2.36%	-2.27%	-3.49%	-2.42%	5.85%	-3.36%	Upgrade
Return on Capital Employed (ROCE)	-3.90%	-3.70%	-5.80%	-4.10%	11.50%	-6.50%	Upgrade
Earnings Yield	-2.13%	-0.29%	-2.83%	-2.66%	-1.14%	-7.29%	Upgrade
FCF Yield	-	-0.56%	3.78%	-9.97%	-2.44%	-1.89%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.