Min Aik Precision Industrial Co., Ltd. (TPE:4545)
Taiwan
· Delayed Price · Currency is TWD 32.10
-1.35 (-4.04%)
Mar 9, 2026, 1:30 PM CST
TPE:4545 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,388 | 2,396 | 2,075 | 2,275 | 2,168 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | 15.47% | -8.79% | 4.94% | 12.81% | Upgrade
|
| Cost of Revenue | 2,023 | 1,853 | 1,693 | 1,790 | 1,708 | Upgrade
|
| Gross Profit | 364.91 | 543.25 | 382.6 | 485.22 | 459.96 | Upgrade
|
| Selling, General & Admin | 251.94 | 289.1 | 248.39 | 272.81 | 250.15 | Upgrade
|
| Research & Development | 59.53 | 52.64 | 49.21 | 57.21 | 63.19 | Upgrade
|
| Operating Expenses | 311.47 | 361.95 | 295.07 | 318.47 | 329.96 | Upgrade
|
| Operating Income | 53.44 | 181.3 | 87.53 | 166.76 | 130 | Upgrade
|
| Interest Expense | -15.16 | -14.9 | -18.64 | -12.06 | -10.37 | Upgrade
|
| Interest & Investment Income | 9.75 | 14.82 | 14.69 | 4.16 | 1.5 | Upgrade
|
| Earnings From Equity Investments | 4.22 | - | -11.4 | -18.65 | -5.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 30.82 | 18.45 | 65.15 | -23.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.29 | 32.36 | 24.19 | 22.8 | 26.24 | Upgrade
|
| EBT Excluding Unusual Items | 41.95 | 244.4 | 114.83 | 228.14 | 118.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.99 | 2.93 | -0.02 | -0.34 | Upgrade
|
| Asset Writedown | -18.56 | - | 0.16 | -6 | -3.36 | Upgrade
|
| Pretax Income | 23.39 | 245.39 | 117.92 | 222.12 | 114.96 | Upgrade
|
| Income Tax Expense | 10.28 | 62.61 | 34.85 | 60.29 | 25.74 | Upgrade
|
| Net Income | 13.11 | 182.78 | 83.07 | 161.83 | 89.22 | Upgrade
|
| Net Income to Common | 13.11 | 182.78 | 83.07 | 161.83 | 89.22 | Upgrade
|
| Net Income Growth | -92.83% | 120.04% | -48.67% | 81.39% | 197.52% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 78 | 77 | Upgrade
|
| Shares Change (YoY) | -0.45% | 0.07% | -0.27% | 0.29% | 0.33% | Upgrade
|
| EPS (Basic) | 0.17 | 2.37 | 1.08 | 2.10 | 1.16 | Upgrade
|
| EPS (Diluted) | 0.17 | 2.36 | 1.07 | 2.09 | 1.15 | Upgrade
|
| EPS Growth | -92.80% | 120.56% | -48.80% | 81.74% | 195.29% | Upgrade
|
| Free Cash Flow | -223.19 | 152.77 | 502.63 | -124.71 | 29.61 | Upgrade
|
| Free Cash Flow Per Share | -2.90 | 1.97 | 6.50 | -1.61 | 0.38 | Upgrade
|
| Dividend Per Share | - | 1.650 | 1.000 | 1.500 | 0.700 | Upgrade
|
| Dividend Growth | - | 65.00% | -33.33% | 114.29% | 27.27% | Upgrade
|
| Gross Margin | 15.28% | 22.67% | 18.44% | 21.33% | 21.22% | Upgrade
|
| Operating Margin | 2.24% | 7.57% | 4.22% | 7.33% | 6.00% | Upgrade
|
| Profit Margin | 0.55% | 7.63% | 4.00% | 7.11% | 4.12% | Upgrade
|
| Free Cash Flow Margin | -9.35% | 6.38% | 24.22% | -5.48% | 1.37% | Upgrade
|
| EBITDA | 155.44 | 265.84 | 192.75 | 259.34 | 228.33 | Upgrade
|
| EBITDA Margin | 6.51% | 11.09% | 9.29% | 11.40% | 10.53% | Upgrade
|
| D&A For EBITDA | 102 | 84.54 | 105.22 | 92.59 | 98.33 | Upgrade
|
| EBIT | 53.44 | 181.3 | 87.53 | 166.76 | 130 | Upgrade
|
| EBIT Margin | 2.24% | 7.57% | 4.22% | 7.33% | 6.00% | Upgrade
|
| Effective Tax Rate | 43.97% | 25.52% | 29.56% | 27.14% | 22.39% | Upgrade
|
| Revenue as Reported | 2,388 | 2,396 | 2,075 | 2,275 | 2,168 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.