Drewloong Precision, Inc. (TPE:4572)
Taiwan
· Delayed Price · Currency is TWD 142.50
+3.50 (2.52%)
Mar 10, 2026, 9:22 AM CST
Drewloong Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 670.87 | 871.45 | 832.66 | 636.81 | 403.92 | Upgrade
|
| Revenue Growth (YoY) | -23.02% | 4.66% | 30.75% | 57.66% | 15.35% | Upgrade
|
| Cost of Revenue | 439.14 | 443.62 | 435.03 | 350.88 | 263.25 | Upgrade
|
| Gross Profit | 231.73 | 427.84 | 397.63 | 285.93 | 140.67 | Upgrade
|
| Selling, General & Admin | 70.9 | 81.35 | 74.76 | 59.06 | 39.2 | Upgrade
|
| Research & Development | 22.88 | 38.07 | 44.53 | 29.27 | 41.64 | Upgrade
|
| Operating Expenses | 93.81 | 115.9 | 109.62 | 101.67 | 80.18 | Upgrade
|
| Operating Income | 137.92 | 311.94 | 288.02 | 184.27 | 60.49 | Upgrade
|
| Interest Expense | -14.39 | -7.86 | -2.54 | -2.06 | -1.54 | Upgrade
|
| Interest & Investment Income | 23.72 | 22.9 | 22.59 | 8.64 | 4.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 25.08 | 2.01 | 31.82 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.75 | 3.34 | 3.59 | 3.48 | 0.68 | Upgrade
|
| EBT Excluding Unusual Items | 146.5 | 355.4 | 313.67 | 226.15 | 63.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.6 | Upgrade
|
| Pretax Income | 146.5 | 355.4 | 313.67 | 226.15 | 64.37 | Upgrade
|
| Income Tax Expense | 26.44 | 71.15 | 71.64 | 42.58 | 10.63 | Upgrade
|
| Net Income | 120.06 | 284.24 | 242.03 | 183.57 | 53.74 | Upgrade
|
| Net Income to Common | 120.06 | 284.24 | 242.03 | 183.57 | 53.74 | Upgrade
|
| Net Income Growth | -57.76% | 17.44% | 31.85% | 241.59% | 63.90% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -2.23% | 3.54% | -0.07% | 0.03% | -0.11% | Upgrade
|
| EPS (Basic) | 3.00 | 7.11 | 6.05 | 4.59 | 1.34 | Upgrade
|
| EPS (Diluted) | 2.96 | 6.95 | 6.04 | 4.58 | 1.34 | Upgrade
|
| EPS Growth | -57.43% | 15.02% | 31.91% | 241.34% | 64.84% | Upgrade
|
| Free Cash Flow | 39.64 | -58.86 | 245.89 | 171.33 | 14.37 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | -1.42 | 6.14 | 4.27 | 0.36 | Upgrade
|
| Dividend Per Share | - | 4.625 | 4.875 | 1.889 | 4.475 | Upgrade
|
| Dividend Growth | - | -5.13% | 158.14% | -57.80% | - | Upgrade
|
| Gross Margin | 34.54% | 49.09% | 47.75% | 44.90% | 34.83% | Upgrade
|
| Operating Margin | 20.56% | 35.80% | 34.59% | 28.94% | 14.98% | Upgrade
|
| Profit Margin | 17.90% | 32.62% | 29.07% | 28.83% | 13.30% | Upgrade
|
| Free Cash Flow Margin | 5.91% | -6.75% | 29.53% | 26.90% | 3.56% | Upgrade
|
| EBITDA | 200.58 | 359.4 | 336.49 | 234.04 | 112.96 | Upgrade
|
| EBITDA Margin | 29.90% | 41.24% | 40.41% | 36.75% | 27.96% | Upgrade
|
| D&A For EBITDA | 62.66 | 47.47 | 48.47 | 49.77 | 52.47 | Upgrade
|
| EBIT | 137.92 | 311.94 | 288.02 | 184.27 | 60.49 | Upgrade
|
| EBIT Margin | 20.56% | 35.80% | 34.59% | 28.94% | 14.98% | Upgrade
|
| Effective Tax Rate | 18.05% | 20.02% | 22.84% | 18.83% | 16.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.