Hiwin Mikrosystem Corporation (TPE:4576)
Taiwan
· Delayed Price · Currency is TWD 108.50
-9.50 (-8.05%)
Mar 9, 2026, 1:35 PM CST
Hiwin Mikrosystem Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,714 | 2,254 | 2,170 | 3,228 | 3,184 | Upgrade
|
| Revenue Growth (YoY) | 20.44% | 3.85% | -32.78% | 1.38% | 29.87% | Upgrade
|
| Cost of Revenue | 1,723 | 1,554 | 1,502 | 2,112 | 2,098 | Upgrade
|
| Gross Profit | 990.95 | 699.42 | 668.43 | 1,116 | 1,086 | Upgrade
|
| Selling, General & Admin | 393.92 | 367.7 | 362.05 | 426.41 | 376.42 | Upgrade
|
| Research & Development | 272.8 | 280.53 | 280.3 | 311.42 | 313.94 | Upgrade
|
| Operating Expenses | 666.71 | 648.22 | 642.35 | 737.83 | 690.37 | Upgrade
|
| Operating Income | 324.24 | 51.2 | 26.08 | 378.56 | 395.84 | Upgrade
|
| Interest Expense | -15.4 | -15.98 | -13.07 | -12.59 | -11.52 | Upgrade
|
| Interest & Investment Income | 27.15 | 29.92 | 4.11 | 1.17 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 23.84 | 10.6 | 77.2 | -28.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.69 | 25.44 | 14.88 | 27.99 | 24.95 | Upgrade
|
| EBT Excluding Unusual Items | 301.3 | 114.42 | 42.6 | 472.33 | 381.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.27 | 0.7 | -1.08 | 0.07 | Upgrade
|
| Pretax Income | 301.3 | 114.69 | 43.29 | 471.25 | 381.16 | Upgrade
|
| Income Tax Expense | 41.38 | 23.75 | 4.01 | 78.77 | 54.87 | Upgrade
|
| Earnings From Continuing Operations | 259.92 | 90.94 | 39.28 | 392.48 | 326.29 | Upgrade
|
| Minority Interest in Earnings | -18.6 | -30.29 | -34.18 | -65.54 | -29.23 | Upgrade
|
| Net Income | 241.33 | 60.65 | 5.1 | 326.94 | 297.07 | Upgrade
|
| Net Income to Common | 241.33 | 60.65 | 5.1 | 326.94 | 297.07 | Upgrade
|
| Net Income Growth | 297.89% | 1089.02% | -98.44% | 10.06% | 119.66% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 0.20% | -0.02% | -0.24% | 0.13% | 0.08% | Upgrade
|
| EPS (Basic) | 2.01 | 0.51 | 0.04 | 2.73 | 2.48 | Upgrade
|
| EPS (Diluted) | 2.01 | 0.51 | 0.04 | 2.72 | 2.48 | Upgrade
|
| EPS Growth | 297.02% | 1165.67% | -98.53% | 9.69% | 119.66% | Upgrade
|
| Free Cash Flow | 360.32 | -31.25 | -78.81 | 349.78 | 495.02 | Upgrade
|
| Free Cash Flow Per Share | 3.00 | -0.26 | -0.66 | 2.91 | 4.13 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.100 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | 100.00% | -90.00% | - | 236.70% | Upgrade
|
| Gross Margin | 36.51% | 31.03% | 30.80% | 34.58% | 34.11% | Upgrade
|
| Operating Margin | 11.95% | 2.27% | 1.20% | 11.73% | 12.43% | Upgrade
|
| Profit Margin | 8.89% | 2.69% | 0.24% | 10.13% | 9.33% | Upgrade
|
| Free Cash Flow Margin | 13.28% | -1.39% | -3.63% | 10.83% | 15.55% | Upgrade
|
| EBITDA | 494.73 | 212.12 | 192.37 | 540.2 | 561.91 | Upgrade
|
| EBITDA Margin | 18.23% | 9.41% | 8.86% | 16.73% | 17.65% | Upgrade
|
| D&A For EBITDA | 170.49 | 160.92 | 166.29 | 161.64 | 166.07 | Upgrade
|
| EBIT | 324.24 | 51.2 | 26.08 | 378.56 | 395.84 | Upgrade
|
| EBIT Margin | 11.95% | 2.27% | 1.20% | 11.73% | 12.43% | Upgrade
|
| Effective Tax Rate | 13.73% | 20.71% | 9.27% | 16.71% | 14.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.