Jih Lin Technology Co., Ltd. (TPE:5285)
46.00
-2.60 (-5.35%)
At close: Mar 9, 2026
Jih Lin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,317 | 5,027 | 5,132 | 6,274 | 6,332 | 4,347 | Upgrade
|
| Revenue Growth (YoY) | 5.01% | -2.04% | -18.21% | -0.91% | 45.66% | -2.49% | Upgrade
|
| Cost of Revenue | 4,646 | 4,332 | 4,414 | 5,323 | 5,212 | 3,721 | Upgrade
|
| Gross Profit | 670.61 | 694.99 | 717.17 | 951.13 | 1,120 | 626.02 | Upgrade
|
| Selling, General & Admin | 343.84 | 363.85 | 384.96 | 400.36 | 385.69 | 350.49 | Upgrade
|
| Research & Development | 112.99 | 113.68 | 106.45 | 108.37 | 117.65 | 49.97 | Upgrade
|
| Operating Expenses | 456.66 | 478.06 | 491.35 | 508.68 | 503.46 | 400.45 | Upgrade
|
| Operating Income | 213.95 | 216.93 | 225.82 | 442.45 | 616.23 | 225.57 | Upgrade
|
| Interest Expense | -36.35 | -35.8 | -34.37 | -30.22 | -27.35 | -27.41 | Upgrade
|
| Interest & Investment Income | 25.22 | 22.91 | 15.46 | 5.42 | 3.83 | 6.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.06 | 51.03 | 51.51 | 98.36 | -8.71 | -58.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.29 | 66.8 | 16.15 | 11.86 | 10.67 | 19.54 | Upgrade
|
| EBT Excluding Unusual Items | 248.16 | 321.87 | 274.56 | 527.87 | 594.67 | 165.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.71 | 2.05 | 1.3 | 0.02 | 6.38 | 0.11 | Upgrade
|
| Pretax Income | 251.87 | 323.91 | 275.86 | 527.89 | 601.05 | 165.92 | Upgrade
|
| Income Tax Expense | 62.88 | 66.91 | 97.23 | 111.16 | 132.39 | 36.89 | Upgrade
|
| Net Income | 189 | 257 | 178.64 | 416.73 | 468.66 | 129.04 | Upgrade
|
| Net Income to Common | 189 | 257 | 178.64 | 416.73 | 468.66 | 129.04 | Upgrade
|
| Net Income Growth | -2.12% | 43.87% | -57.13% | -11.08% | 263.19% | -40.87% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 97 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 97 | 102 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.06% | -0.05% | 5.02% | -4.62% | 5.79% | Upgrade
|
| EPS (Basic) | 1.85 | 2.52 | 1.75 | 4.08 | 4.82 | 1.37 | Upgrade
|
| EPS (Diluted) | 1.84 | 2.51 | 1.75 | 4.08 | 4.82 | 1.34 | Upgrade
|
| EPS Growth | -2.62% | 43.43% | -57.11% | -15.35% | 260.24% | -42.79% | Upgrade
|
| Free Cash Flow | 245.93 | 369.46 | 699.31 | 424.23 | 90.5 | 324.52 | Upgrade
|
| Free Cash Flow Per Share | 2.41 | 3.62 | 6.85 | 4.15 | 0.93 | 3.18 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 3.500 | 4.000 | 2.412 | Upgrade
|
| Dividend Growth | - | - | -42.86% | -12.50% | 65.87% | -1.97% | Upgrade
|
| Gross Margin | 12.61% | 13.83% | 13.98% | 15.16% | 17.68% | 14.40% | Upgrade
|
| Operating Margin | 4.02% | 4.32% | 4.40% | 7.05% | 9.73% | 5.19% | Upgrade
|
| Profit Margin | 3.55% | 5.11% | 3.48% | 6.64% | 7.40% | 2.97% | Upgrade
|
| Free Cash Flow Margin | 4.63% | 7.35% | 13.63% | 6.76% | 1.43% | 7.46% | Upgrade
|
| EBITDA | 389.48 | 402.97 | 422.63 | 649.69 | 823.72 | 412.81 | Upgrade
|
| EBITDA Margin | 7.32% | 8.02% | 8.24% | 10.36% | 13.01% | 9.50% | Upgrade
|
| D&A For EBITDA | 175.54 | 186.04 | 196.81 | 207.24 | 207.48 | 187.25 | Upgrade
|
| EBIT | 213.95 | 216.93 | 225.82 | 442.45 | 616.23 | 225.57 | Upgrade
|
| EBIT Margin | 4.02% | 4.32% | 4.40% | 7.05% | 9.73% | 5.19% | Upgrade
|
| Effective Tax Rate | 24.96% | 20.66% | 35.24% | 21.06% | 22.03% | 22.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.