Darwin Precisions Corporation (TPE:6120)
Taiwan
· Delayed Price · Currency is TWD 12.80
+0.10 (0.79%)
Mar 10, 2026, 9:33 AM CST
Darwin Precisions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,106 | 20,873 | 17,770 | 14,466 | 20,284 | Upgrade
|
| Revenue Growth (YoY) | -18.05% | 17.46% | 22.84% | -28.69% | 41.95% | Upgrade
|
| Cost of Revenue | 16,245 | 19,807 | 16,918 | 14,493 | 20,288 | Upgrade
|
| Gross Profit | 860.88 | 1,066 | 852.21 | -27.72 | -3.71 | Upgrade
|
| Selling, General & Admin | 779.36 | 814.98 | 778.29 | 765.96 | 952.16 | Upgrade
|
| Research & Development | 327.08 | 398.48 | 351.35 | 355.67 | 321 | Upgrade
|
| Operating Expenses | 1,106 | 1,213 | 1,130 | 1,122 | 1,273 | Upgrade
|
| Operating Income | -245.57 | -147.66 | -277.42 | -1,149 | -1,277 | Upgrade
|
| Interest Expense | -24.55 | -39.71 | -57.2 | -45.32 | -37.05 | Upgrade
|
| Interest & Investment Income | 127.03 | 196.72 | 204.05 | 121.3 | 86.08 | Upgrade
|
| Earnings From Equity Investments | -10.43 | -6.56 | 0.82 | -12.53 | -107.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.48 | 82.94 | -53.66 | 146.51 | 26.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 150.25 | 160.03 | 110.75 | 142.96 | 103.95 | Upgrade
|
| EBT Excluding Unusual Items | -26.75 | 245.77 | -72.67 | -796.43 | -1,205 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 41.57 | 148.62 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.75 | 232.35 | 8.96 | 1,037 | 722.85 | Upgrade
|
| Pretax Income | -14 | 478.12 | -22.14 | 389.11 | -481.78 | Upgrade
|
| Income Tax Expense | 106.69 | 291.1 | -136.79 | 263.44 | 167.45 | Upgrade
|
| Net Income | -120.69 | 187.02 | 114.66 | 125.66 | -649.23 | Upgrade
|
| Net Income to Common | -120.69 | 187.02 | 114.66 | 125.66 | -649.23 | Upgrade
|
| Net Income Growth | - | 63.11% | -8.76% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 639 | 599 | 599 | 599 | 599 | Upgrade
|
| Shares Outstanding (Diluted) | 639 | 600 | 600 | 601 | 599 | Upgrade
|
| Shares Change (YoY) | 6.39% | 0.07% | -0.14% | 0.27% | - | Upgrade
|
| EPS (Basic) | -0.19 | 0.31 | 0.19 | 0.21 | -1.08 | Upgrade
|
| EPS (Diluted) | -0.19 | 0.31 | 0.19 | 0.21 | -1.09 | Upgrade
|
| EPS Growth | - | 64.69% | -9.96% | - | - | Upgrade
|
| Free Cash Flow | 40.79 | 1,532 | -99.64 | -1,330 | -85.48 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 2.55 | -0.17 | -2.21 | -0.14 | Upgrade
|
| Dividend Per Share | - | 0.278 | 0.111 | 0.170 | - | Upgrade
|
| Dividend Growth | - | 150.05% | -34.72% | - | - | Upgrade
|
| Gross Margin | 5.03% | 5.11% | 4.80% | -0.19% | -0.02% | Upgrade
|
| Operating Margin | -1.44% | -0.71% | -1.56% | -7.95% | -6.30% | Upgrade
|
| Profit Margin | -0.71% | 0.90% | 0.65% | 0.87% | -3.20% | Upgrade
|
| Free Cash Flow Margin | 0.24% | 7.34% | -0.56% | -9.20% | -0.42% | Upgrade
|
| EBITDA | 651.27 | 742.63 | 642.13 | -190.68 | -197.93 | Upgrade
|
| EBITDA Margin | 3.81% | 3.56% | 3.61% | -1.32% | -0.98% | Upgrade
|
| D&A For EBITDA | 896.84 | 890.29 | 919.55 | 958.67 | 1,079 | Upgrade
|
| EBIT | -245.57 | -147.66 | -277.42 | -1,149 | -1,277 | Upgrade
|
| EBIT Margin | -1.44% | -0.71% | -1.56% | -7.95% | -6.30% | Upgrade
|
| Effective Tax Rate | - | 60.88% | - | 67.70% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.