King Core Electronics Inc. (TPE:6155)
42.75
-3.55 (-7.67%)
At close: Mar 9, 2026
King Core Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 631.75 | 569.8 | 544.6 | 770.15 | 799.57 | Upgrade
|
| Revenue Growth (YoY) | 10.87% | 4.63% | -29.29% | -3.68% | 31.78% | Upgrade
|
| Cost of Revenue | 477.37 | 439.26 | 427.65 | 565.13 | 548.9 | Upgrade
|
| Gross Profit | 154.38 | 130.54 | 116.96 | 205.01 | 250.67 | Upgrade
|
| Selling, General & Admin | 108.02 | 107.31 | 97.04 | 120.58 | 107.8 | Upgrade
|
| Research & Development | 15.41 | 15.34 | 13.78 | 14.32 | 15.19 | Upgrade
|
| Operating Expenses | 123.43 | 122.65 | 109.9 | 134.9 | 123.02 | Upgrade
|
| Operating Income | 30.96 | 7.89 | 7.06 | 70.12 | 127.65 | Upgrade
|
| Interest Expense | -8.15 | -7.39 | -7.48 | -7.69 | -7.91 | Upgrade
|
| Interest & Investment Income | 22.34 | 41.4 | 43.1 | 23.98 | 12.49 | Upgrade
|
| Earnings From Equity Investments | 10.48 | 4.83 | 4.39 | 18.68 | -1.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 43.12 | 20.05 | 129.51 | -54.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.3 | 9.63 | 5.56 | 8.13 | 28.35 | Upgrade
|
| EBT Excluding Unusual Items | 75.93 | 99.48 | 72.68 | 242.72 | 104.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.09 | 15.36 | -9.81 | 3.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.04 | 0.54 | - | Upgrade
|
| Other Unusual Items | - | 0.02 | - | - | - | Upgrade
|
| Pretax Income | 75.93 | 101.59 | 87.99 | 233.45 | 107.77 | Upgrade
|
| Income Tax Expense | 11.17 | 16.81 | 13.2 | 42.84 | 26.98 | Upgrade
|
| Net Income | 64.76 | 84.77 | 74.8 | 190.62 | 80.8 | Upgrade
|
| Net Income to Common | 64.76 | 84.77 | 74.8 | 190.62 | 80.8 | Upgrade
|
| Net Income Growth | -23.60% | 13.34% | -60.76% | 135.92% | 137.13% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 88 | 88 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 88 | 88 | 88 | 87 | Upgrade
|
| Shares Change (YoY) | 0.80% | 0.23% | 0.18% | 0.60% | 0.25% | Upgrade
|
| EPS (Basic) | 0.74 | 0.97 | 0.85 | 2.19 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.96 | 0.85 | 2.17 | 0.93 | Upgrade
|
| EPS Growth | -23.96% | 12.94% | -60.83% | 133.41% | 138.38% | Upgrade
|
| Free Cash Flow | 14.18 | 104.52 | 17.35 | 248.64 | 36.6 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 1.19 | 0.20 | 2.84 | 0.42 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.850 | 1.500 | 0.850 | Upgrade
|
| Dividend Growth | - | 17.65% | -43.33% | 76.47% | 13.33% | Upgrade
|
| Gross Margin | 24.44% | 22.91% | 21.48% | 26.62% | 31.35% | Upgrade
|
| Operating Margin | 4.90% | 1.39% | 1.30% | 9.10% | 15.96% | Upgrade
|
| Profit Margin | 10.25% | 14.88% | 13.73% | 24.75% | 10.11% | Upgrade
|
| Free Cash Flow Margin | 2.24% | 18.34% | 3.19% | 32.29% | 4.58% | Upgrade
|
| EBITDA | 60.4 | 35.05 | 35.78 | 106.06 | 163.72 | Upgrade
|
| EBITDA Margin | 9.56% | 6.15% | 6.57% | 13.77% | 20.48% | Upgrade
|
| D&A For EBITDA | 29.44 | 27.15 | 28.72 | 35.95 | 36.07 | Upgrade
|
| EBIT | 30.96 | 7.89 | 7.06 | 70.12 | 127.65 | Upgrade
|
| EBIT Margin | 4.90% | 1.39% | 1.30% | 9.10% | 15.96% | Upgrade
|
| Effective Tax Rate | 14.71% | 16.55% | 15.00% | 18.35% | 25.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.