Marketech International Corp. (TPE:6196)
Taiwan
· Delayed Price · Currency is TWD 271.00
+5.00 (1.88%)
Mar 10, 2026, 1:35 PM CST
Marketech International Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3,236 | 1,800 | 2,162 | 2,215 | 1,547 | Upgrade
|
| Depreciation & Amortization | 804.23 | 1,009 | 670.02 | 453.32 | 367.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.1 | 0.95 | -25.34 | -27.34 | 0.84 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 12.51 | 47.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,715 | -331.82 | -491.65 | 154.73 | -443.23 | Upgrade
|
| Loss (Gain) on Equity Investments | 28.75 | 27.24 | -5.04 | -7.39 | 2.69 | Upgrade
|
| Stock-Based Compensation | 20.99 | - | - | 0.12 | 0.7 | Upgrade
|
| Provision & Write-off of Bad Debts | 22.02 | 301.76 | 167.12 | 174.98 | -6.61 | Upgrade
|
| Other Operating Activities | -422.12 | -43.21 | -116.02 | 172.76 | 59.1 | Upgrade
|
| Change in Accounts Receivable | -2,466 | 5,492 | -6,949 | -2,083 | -4,300 | Upgrade
|
| Change in Inventory | -2,410 | -464.76 | -1,193 | -2,697 | -713.84 | Upgrade
|
| Change in Accounts Payable | 1,272 | 918.74 | -401.61 | 657.04 | 2,296 | Upgrade
|
| Change in Unearned Revenue | 9,001 | 1,657 | 2,922 | 2,205 | 1,317 | Upgrade
|
| Change in Other Net Operating Assets | -1,712 | 550.68 | -913.14 | 164.26 | 262.82 | Upgrade
|
| Operating Cash Flow | 5,661 | 10,917 | -4,174 | 1,395 | 437.8 | Upgrade
|
| Operating Cash Flow Growth | -48.14% | - | - | 218.66% | -69.72% | Upgrade
|
| Capital Expenditures | -1,140 | -1,315 | -234.77 | -371.97 | -472.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.99 | 0.62 | 0.32 | 77.3 | 1.94 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 11.41 | Upgrade
|
| Divestitures | - | 27.7 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -60.04 | -39.36 | -23.74 | -33.01 | -46.55 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -9.9 | Upgrade
|
| Investment in Securities | 115.44 | -71.96 | -258.53 | 258.24 | -1.92 | Upgrade
|
| Other Investing Activities | -59.57 | 48.43 | -42.06 | 51.35 | -88.06 | Upgrade
|
| Investing Cash Flow | -1,143 | -1,349 | -558.78 | -18.1 | -605.57 | Upgrade
|
| Short-Term Debt Issued | - | - | 4,381 | 1,772 | 2,100 | Upgrade
|
| Long-Term Debt Issued | 1,200 | - | 2,515 | - | - | Upgrade
|
| Total Debt Issued | 1,200 | - | 6,896 | 1,772 | 2,100 | Upgrade
|
| Short-Term Debt Repaid | -2,339 | -3,969 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -357.6 | -583.84 | -254.97 | -170.22 | -106.44 | Upgrade
|
| Total Debt Repaid | -2,696 | -4,552 | -254.97 | -170.22 | -106.44 | Upgrade
|
| Net Debt Issued (Repaid) | -1,496 | -4,552 | 6,641 | 1,602 | 1,994 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 2.55 | Upgrade
|
| Common Dividends Paid | -1,208 | -1,208 | -1,106 | -867.4 | -655.27 | Upgrade
|
| Other Financing Activities | 49.94 | 75 | 28.4 | 57.16 | 48.86 | Upgrade
|
| Financing Cash Flow | -2,654 | -5,685 | 5,564 | 791.59 | 1,390 | Upgrade
|
| Foreign Exchange Rate Adjustments | -293.28 | 349.71 | -101.99 | 125.08 | -26.76 | Upgrade
|
| Net Cash Flow | 1,571 | 4,233 | 728.79 | 2,294 | 1,195 | Upgrade
|
| Free Cash Flow | 4,522 | 9,603 | -4,409 | 1,023 | -34.69 | Upgrade
|
| Free Cash Flow Growth | -52.91% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.77% | 15.83% | -7.83% | 2.03% | -0.10% | Upgrade
|
| Free Cash Flow Per Share | 20.49 | 43.31 | -21.16 | 5.02 | -0.17 | Upgrade
|
| Cash Interest Paid | 183.29 | 433.49 | 314.73 | 85.7 | 42.79 | Upgrade
|
| Cash Income Tax Paid | 905.9 | 1,018 | 818.14 | 618.67 | 347.77 | Upgrade
|
| Levered Free Cash Flow | 4,487 | 9,375 | -4,518 | 666.55 | -517.97 | Upgrade
|
| Unlevered Free Cash Flow | 4,614 | 9,666 | -4,304 | 726.54 | -481.48 | Upgrade
|
| Change in Working Capital | 3,686 | 8,153 | -6,535 | -1,754 | -1,138 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.