Polaris Group (TPE:6550)
29.90
-1.10 (-3.55%)
At close: Dec 5, 2025
Polaris Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 70.83 | 107 | 7.48 | 6.44 | 15.04 | 9.41 | Upgrade
|
| Revenue Growth (YoY) | -6.38% | 1330.29% | 16.18% | -57.19% | 59.84% | - | Upgrade
|
| Cost of Revenue | 260.67 | 183.92 | 10.55 | 5.02 | 12.94 | 6.98 | Upgrade
|
| Gross Profit | -189.84 | -76.92 | -3.07 | 1.42 | 2.1 | 2.43 | Upgrade
|
| Selling, General & Admin | 372.34 | 365.38 | 307.28 | 234.99 | 179.72 | 135.27 | Upgrade
|
| Research & Development | 2,353 | 2,192 | 1,545 | 923.97 | 554.29 | 545.22 | Upgrade
|
| Operating Expenses | 2,726 | 2,558 | 1,853 | 1,159 | 734.01 | 680.49 | Upgrade
|
| Operating Income | -2,916 | -2,635 | -1,856 | -1,158 | -731.92 | -678.06 | Upgrade
|
| Interest Expense | -82.75 | -57.06 | -32.59 | -11.05 | -14.67 | -5.16 | Upgrade
|
| Interest & Investment Income | 80.47 | 144.3 | 303.55 | 64.74 | 7.89 | 27.06 | Upgrade
|
| Earnings From Equity Investments | -5.77 | - | -19.04 | -8.76 | -9.2 | -5.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.59 | -2.33 | 2.4 | -19.04 | 0.35 | -5.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.27 | 7.39 | 16.83 | 5.16 | 1.05 | 7.94 | Upgrade
|
| EBT Excluding Unusual Items | -2,942 | -2,543 | -1,585 | -1,126 | -746.5 | -659.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.21 | 0.61 | 148.32 | -18.41 | 16.77 | -0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.31 | -3.57 | -55.89 | - | - | - | Upgrade
|
| Asset Writedown | -142.73 | - | - | - | -75.37 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 65.4 | - | Upgrade
|
| Pretax Income | -3,037 | -2,546 | -1,492 | -1,145 | -739.71 | -660.18 | Upgrade
|
| Income Tax Expense | 3.08 | 5.21 | 15.55 | 5.53 | 0.78 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -3,040 | -2,551 | -1,508 | -1,150 | -740.49 | -660.22 | Upgrade
|
| Minority Interest in Earnings | 28.85 | 48.11 | 15.37 | - | - | - | Upgrade
|
| Net Income | -3,011 | -2,503 | -1,492 | -1,150 | -740.49 | -660.22 | Upgrade
|
| Net Income to Common | -3,011 | -2,503 | -1,492 | -1,150 | -740.49 | -660.22 | Upgrade
|
| Shares Outstanding (Basic) | 766 | 747 | 743 | 733 | 680 | 653 | Upgrade
|
| Shares Outstanding (Diluted) | 766 | 747 | 743 | 733 | 680 | 653 | Upgrade
|
| Shares Change (YoY) | 2.86% | 0.52% | 1.43% | 7.72% | 4.17% | 93.85% | Upgrade
|
| EPS (Basic) | -3.93 | -3.35 | -2.01 | -1.57 | -1.09 | -1.01 | Upgrade
|
| EPS (Diluted) | -3.93 | -3.35 | -2.01 | -1.57 | -1.09 | -1.01 | Upgrade
|
| Free Cash Flow | -3,362 | -3,690 | -1,589 | -1,099 | -743.6 | -636.84 | Upgrade
|
| Free Cash Flow Per Share | -4.39 | -4.94 | -2.14 | -1.50 | -1.09 | -0.97 | Upgrade
|
| Gross Margin | -268.02% | -71.89% | -40.97% | 21.98% | 13.94% | 25.83% | Upgrade
|
| Operating Margin | -4116.67% | -2462.51% | -24805.80% | -17977.12% | -4866.15% | -7205.72% | Upgrade
|
| Profit Margin | -4250.74% | -2338.92% | -19948.26% | -17866.64% | -4923.12% | -7016.20% | Upgrade
|
| Free Cash Flow Margin | -4747.05% | -3449.01% | -21235.42% | -17063.36% | -4943.83% | -6767.72% | Upgrade
|
| EBITDA | -2,708 | -2,473 | -1,761 | -1,046 | -597.97 | -564.65 | Upgrade
|
| D&A For EBITDA | 207.93 | 162.1 | 95.08 | 111.64 | 133.95 | 113.41 | Upgrade
|
| EBIT | -2,916 | -2,635 | -1,856 | -1,158 | -731.92 | -678.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.