AAEON Technology Inc. (TPE:6579)
Taiwan
· Delayed Price · Currency is TWD 106.50
+2.50 (2.40%)
Mar 10, 2026, 1:30 PM CST
AAEON Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 705.76 | 966.88 | 969.35 | 1,074 | 451.03 | Upgrade
|
| Depreciation & Amortization | 251.51 | 234.16 | 184.93 | 92.25 | 100.53 | Upgrade
|
| Other Amortization | - | 13.72 | 10.76 | 15.37 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.02 | 0.88 | 2.63 | 2.19 | 0.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | -289.81 | -218.18 | -130.98 | 177.76 | 24.66 | Upgrade
|
| Loss (Gain) on Equity Investments | -47.73 | -142.34 | -176.43 | -317.03 | -74.41 | Upgrade
|
| Stock-Based Compensation | 37.76 | 1.54 | 6.43 | 22.57 | 23.78 | Upgrade
|
| Provision & Write-off of Bad Debts | 43.93 | 3.75 | -2 | 2.97 | 2.16 | Upgrade
|
| Other Operating Activities | 64.81 | 116.29 | 56.35 | 250.89 | 21.4 | Upgrade
|
| Change in Accounts Receivable | -405.53 | 51.12 | 298.71 | 41.59 | -521.78 | Upgrade
|
| Change in Inventory | -850.7 | 171.37 | 970.87 | -570.31 | -691.72 | Upgrade
|
| Change in Accounts Payable | 579.41 | -63.92 | -30.66 | -144.92 | 252.77 | Upgrade
|
| Change in Unearned Revenue | 35.92 | 5.26 | -86.24 | 55.06 | 38.76 | Upgrade
|
| Change in Other Net Operating Assets | -118.52 | -14.07 | -6.89 | 208.28 | -3.24 | Upgrade
|
| Operating Cash Flow | 2.88 | 1,127 | 2,067 | 806.2 | -389.03 | Upgrade
|
| Operating Cash Flow Growth | -99.74% | -45.48% | 156.37% | - | - | Upgrade
|
| Capital Expenditures | -37.99 | -83.19 | -117.98 | -150.45 | -315.93 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.43 | - | - | 1.08 | Upgrade
|
| Cash Acquisitions | - | - | 754.14 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -16.11 | -20.33 | -8.55 | -10.07 | -7.13 | Upgrade
|
| Investment in Securities | -1,086 | -152.88 | -9.5 | 38.7 | -20.4 | Upgrade
|
| Other Investing Activities | 231.99 | 296.34 | 367.33 | 151.55 | 178.44 | Upgrade
|
| Investing Cash Flow | -907.93 | 40.37 | 985.44 | 29.73 | -163.94 | Upgrade
|
| Short-Term Debt Issued | 199.1 | 53 | 27 | - | 67.22 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 172 | Upgrade
|
| Total Debt Issued | 199.1 | 53 | 27 | - | 239.22 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -105 | - | Upgrade
|
| Long-Term Debt Repaid | -83.34 | -76.27 | -66.82 | -52.9 | -45.16 | Upgrade
|
| Total Debt Repaid | -83.34 | -76.27 | -66.82 | -157.9 | -45.16 | Upgrade
|
| Net Debt Issued (Repaid) | 115.77 | -23.27 | -39.82 | -157.9 | 194.06 | Upgrade
|
| Issuance of Common Stock | 41.51 | 69.11 | 69.33 | 38.61 | 7.88 | Upgrade
|
| Common Dividends Paid | -872.67 | -1,043 | -746.13 | -460.72 | -445.5 | Upgrade
|
| Other Financing Activities | -197.39 | -305.09 | -206.42 | 104.25 | -75.65 | Upgrade
|
| Financing Cash Flow | -912.79 | -1,302 | -923.04 | -475.76 | -319.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -22.37 | 56.93 | -15.45 | 32.51 | -14.24 | Upgrade
|
| Net Cash Flow | -1,840 | -77.78 | 2,114 | 392.68 | -886.41 | Upgrade
|
| Free Cash Flow | -35.12 | 1,044 | 1,949 | 655.75 | -704.96 | Upgrade
|
| Free Cash Flow Growth | - | -46.45% | 197.20% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.41% | 14.52% | 24.14% | 7.85% | -11.11% | Upgrade
|
| Free Cash Flow Per Share | -0.28 | 8.28 | 15.93 | 5.73 | -6.24 | Upgrade
|
| Cash Interest Paid | 9.4 | 8.52 | 6.46 | 6.01 | 4.82 | Upgrade
|
| Cash Income Tax Paid | 161.33 | 243.83 | 406.32 | 121.81 | 135.88 | Upgrade
|
| Levered Free Cash Flow | -51.49 | 595.84 | 1,497 | 448.44 | -781.61 | Upgrade
|
| Unlevered Free Cash Flow | -45.61 | 601.2 | 1,501 | 452.18 | -778.56 | Upgrade
|
| Change in Working Capital | -763.38 | 150.14 | 1,146 | -515.22 | -938.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.