Taiwan Steel Union Co., Ltd. (TPE:6581)
Taiwan
· Delayed Price · Currency is TWD 110.00
+1.00 (0.92%)
Mar 10, 2026, 1:16 PM CST
Taiwan Steel Union Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 686.75 | 831.09 | 504.62 | 984.16 | 564.87 | Upgrade
|
| Depreciation & Amortization | 257.17 | 244.02 | 226.72 | 208.07 | 193.19 | Upgrade
|
| Other Amortization | - | 0.28 | 0.85 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 15.92 | 3.38 | 12.85 | 4.1 | 5.09 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.15 | - | - | - | - | Upgrade
|
| Other Operating Activities | -31.12 | -11.44 | -10.73 | 51.05 | -3.36 | Upgrade
|
| Change in Accounts Receivable | 44.71 | 13.3 | -59.3 | -49.65 | 67.05 | Upgrade
|
| Change in Inventory | -30.81 | 6.07 | -19.69 | -23.79 | -31.77 | Upgrade
|
| Change in Accounts Payable | 8.51 | -2.11 | 0.98 | 13.85 | -0.24 | Upgrade
|
| Change in Other Net Operating Assets | 31.94 | -20.87 | 28.25 | 21.99 | 32.32 | Upgrade
|
| Operating Cash Flow | 984.23 | 1,064 | 684.56 | 1,210 | 827.15 | Upgrade
|
| Operating Cash Flow Growth | -7.47% | 55.39% | -43.41% | 46.26% | 23.99% | Upgrade
|
| Capital Expenditures | -363.54 | -1,057 | -211.18 | -208.59 | -178.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.77 | 2.09 | 1.81 | 1.88 | 1.2 | Upgrade
|
| Sale (Purchase) of Intangibles | -14.06 | -9.65 | -8.38 | -2.88 | -2.3 | Upgrade
|
| Investment in Securities | 15.83 | 126.38 | 213.86 | -398 | 270.41 | Upgrade
|
| Other Investing Activities | 1.5 | 0.8 | 6.11 | -22.44 | 10.15 | Upgrade
|
| Investing Cash Flow | -358.5 | -937.16 | 2.22 | -630.03 | 100.74 | Upgrade
|
| Short-Term Debt Issued | - | 80 | 350 | - | 195 | Upgrade
|
| Long-Term Debt Issued | - | 574 | - | - | - | Upgrade
|
| Total Debt Issued | - | 654 | 350 | - | 195 | Upgrade
|
| Short-Term Debt Repaid | - | -80 | -545 | -100 | -100 | Upgrade
|
| Long-Term Debt Repaid | -38.27 | -15.94 | - | - | -970.99 | Upgrade
|
| Total Debt Repaid | -38.27 | -95.94 | -545 | -100 | -1,071 | Upgrade
|
| Net Debt Issued (Repaid) | -38.27 | 558.06 | -195 | -100 | -875.99 | Upgrade
|
| Issuance of Common Stock | - | - | 0.23 | - | - | Upgrade
|
| Common Dividends Paid | -667.63 | -478.47 | -723.26 | -445.08 | -333.81 | Upgrade
|
| Other Financing Activities | -0.38 | -1.44 | -2.68 | 9.78 | 0.79 | Upgrade
|
| Financing Cash Flow | -706.27 | 78.15 | -920.71 | -535.3 | -1,209 | Upgrade
|
| Net Cash Flow | -80.53 | 204.71 | -233.93 | 44.43 | -281.12 | Upgrade
|
| Free Cash Flow | 620.69 | 6.93 | 473.38 | 1,001 | 648.43 | Upgrade
|
| Free Cash Flow Growth | 8852.72% | -98.53% | -52.72% | 54.40% | 169.98% | Upgrade
|
| Free Cash Flow Margin | 28.08% | 0.29% | 23.19% | 37.96% | 34.98% | Upgrade
|
| Free Cash Flow Per Share | 5.56 | 0.06 | 4.24 | 8.96 | 5.81 | Upgrade
|
| Cash Interest Paid | - | 0.49 | 2.09 | 2.64 | 4.5 | Upgrade
|
| Cash Income Tax Paid | - | 195.33 | 151.42 | 190.87 | 168.45 | Upgrade
|
| Levered Free Cash Flow | 453.76 | -212.39 | 356.36 | 757.52 | 531.46 | Upgrade
|
| Unlevered Free Cash Flow | 456.23 | -212.18 | 357.62 | 759.19 | 533.95 | Upgrade
|
| Change in Working Capital | 54.36 | -3.6 | -49.76 | -37.61 | 67.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.