uPI Semiconductor Corp. (TPE:6719)
Taiwan
· Delayed Price · Currency is TWD 200.50
-5.00 (-2.43%)
At close: Dec 5, 2025
uPI Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,327 | 3,698 | 3,037 | 6,085 | 5,951 | 4,199 | Upgrade
|
| Revenue Growth (YoY) | 21.26% | 21.75% | -50.08% | 2.25% | 41.71% | 49.15% | Upgrade
|
| Cost of Revenue | 2,832 | 2,579 | 2,203 | 3,593 | 3,458 | 2,743 | Upgrade
|
| Gross Profit | 1,495 | 1,119 | 834.68 | 2,492 | 2,493 | 1,456 | Upgrade
|
| Selling, General & Admin | 449.63 | 461.73 | 370.15 | 506.92 | 462.11 | 384.99 | Upgrade
|
| Research & Development | 547.12 | 523.27 | 495.22 | 672.83 | 667.77 | 550.79 | Upgrade
|
| Operating Expenses | 996.76 | 984.99 | 865.37 | 1,180 | 1,130 | 935.7 | Upgrade
|
| Operating Income | 498.46 | 134.42 | -30.69 | 1,312 | 1,363 | 520.76 | Upgrade
|
| Interest Expense | -37.47 | -20.99 | - | -0.42 | -3.2 | -3.73 | Upgrade
|
| Interest & Investment Income | 260.37 | 190.05 | 84.61 | 42.13 | 4.25 | 0.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -107.21 | 118.7 | -15.82 | 120.19 | -10.14 | -7.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -79.21 | -145.32 | 33.18 | 15.77 | 6.19 | 2.93 | Upgrade
|
| EBT Excluding Unusual Items | 534.95 | 276.87 | 71.28 | 1,490 | 1,360 | 513.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | - | 49.76 | -0.26 | Upgrade
|
| Other Unusual Items | - | - | 0.02 | - | - | -0.03 | Upgrade
|
| Pretax Income | 534.95 | 276.87 | 71.29 | 1,490 | 1,410 | 512.75 | Upgrade
|
| Income Tax Expense | 90.36 | 46.87 | 20.7 | 330.55 | 297.03 | 75.17 | Upgrade
|
| Net Income | 444.59 | 229.99 | 50.6 | 1,159 | 1,113 | 437.58 | Upgrade
|
| Net Income to Common | 444.59 | 229.99 | 50.6 | 1,159 | 1,113 | 437.58 | Upgrade
|
| Net Income Growth | 83.56% | 354.58% | -95.64% | 4.12% | 154.40% | 508.40% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 95 | 81 | 78 | 71 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 97 | 84 | 85 | 79 | 73 | Upgrade
|
| Shares Change (YoY) | 21.06% | 14.81% | -0.11% | 7.60% | 7.77% | 3.85% | Upgrade
|
| EPS (Basic) | 4.23 | 2.42 | 0.63 | 14.85 | 15.75 | 6.27 | Upgrade
|
| EPS (Diluted) | 4.21 | 2.37 | 0.60 | 13.72 | 14.17 | 6.00 | Upgrade
|
| EPS Growth | 59.01% | 295.00% | -95.63% | -3.18% | 136.17% | 488.23% | Upgrade
|
| Free Cash Flow | 980.78 | 1,233 | 62.75 | 1,020 | 948.87 | 387.5 | Upgrade
|
| Free Cash Flow Per Share | 8.83 | 12.72 | 0.74 | 12.07 | 12.08 | 5.32 | Upgrade
|
| Dividend Per Share | 1.697 | 1.697 | 2.500 | 9.960 | 7.490 | 1.500 | Upgrade
|
| Dividend Growth | -32.12% | -32.12% | -74.90% | 32.98% | 399.33% | - | Upgrade
|
| Gross Margin | 34.55% | 30.27% | 27.48% | 40.95% | 41.90% | 34.68% | Upgrade
|
| Operating Margin | 11.52% | 3.64% | -1.01% | 21.56% | 22.91% | 12.40% | Upgrade
|
| Profit Margin | 10.27% | 6.22% | 1.67% | 19.05% | 18.71% | 10.42% | Upgrade
|
| Free Cash Flow Margin | 22.67% | 33.34% | 2.07% | 16.76% | 15.95% | 9.23% | Upgrade
|
| EBITDA | 599.57 | 234.09 | 65.4 | 1,399 | 1,449 | 597.11 | Upgrade
|
| EBITDA Margin | 13.86% | 6.33% | 2.15% | 22.99% | 24.35% | 14.22% | Upgrade
|
| D&A For EBITDA | 101.1 | 99.66 | 96.09 | 87.29 | 85.88 | 76.35 | Upgrade
|
| EBIT | 498.46 | 134.42 | -30.69 | 1,312 | 1,363 | 520.76 | Upgrade
|
| EBIT Margin | 11.52% | 3.64% | -1.01% | 21.56% | 22.91% | 12.40% | Upgrade
|
| Effective Tax Rate | 16.89% | 16.93% | 29.03% | 22.19% | 21.06% | 14.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.