uPI Semiconductor Corp. (TPE:6719)
164.00
-9.50 (-5.48%)
Mar 9, 2026, 1:35 PM CST
uPI Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,581 | 3,698 | 3,037 | 6,085 | 5,951 | Upgrade
|
| Revenue Growth (YoY) | 23.89% | 21.75% | -50.08% | 2.25% | 41.71% | Upgrade
|
| Cost of Revenue | 2,986 | 2,579 | 2,203 | 3,593 | 3,458 | Upgrade
|
| Gross Profit | 1,596 | 1,119 | 834.68 | 2,492 | 2,493 | Upgrade
|
| Selling, General & Admin | 361.92 | 461.73 | 370.15 | 506.92 | 462.11 | Upgrade
|
| Research & Development | 565.9 | 523.27 | 495.22 | 672.83 | 667.77 | Upgrade
|
| Operating Expenses | 927.82 | 984.99 | 865.37 | 1,180 | 1,130 | Upgrade
|
| Operating Income | 667.8 | 134.42 | -30.69 | 1,312 | 1,363 | Upgrade
|
| Interest Expense | -37.92 | -20.99 | - | -0.42 | -3.2 | Upgrade
|
| Interest & Investment Income | 266.13 | 190.05 | 84.61 | 42.13 | 4.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 118.7 | -15.82 | 120.19 | -10.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.54 | -145.32 | 33.18 | 15.77 | 6.19 | Upgrade
|
| EBT Excluding Unusual Items | 833.47 | 276.87 | 71.28 | 1,490 | 1,360 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | - | 49.76 | Upgrade
|
| Other Unusual Items | - | - | 0.02 | - | - | Upgrade
|
| Pretax Income | 833.47 | 276.87 | 71.29 | 1,490 | 1,410 | Upgrade
|
| Income Tax Expense | 140.79 | 46.87 | 20.7 | 330.55 | 297.03 | Upgrade
|
| Net Income | 692.69 | 229.99 | 50.6 | 1,159 | 1,113 | Upgrade
|
| Net Income to Common | 692.69 | 229.99 | 50.6 | 1,159 | 1,113 | Upgrade
|
| Net Income Growth | 201.18% | 354.58% | -95.64% | 4.12% | 154.40% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 95 | 81 | 78 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 97 | 84 | 85 | 79 | Upgrade
|
| Shares Change (YoY) | 11.68% | 14.81% | -0.11% | 7.60% | 7.77% | Upgrade
|
| EPS (Basic) | 6.58 | 2.42 | 0.63 | 14.85 | 15.75 | Upgrade
|
| EPS (Diluted) | 6.40 | 2.37 | 0.60 | 13.72 | 14.17 | Upgrade
|
| EPS Growth | 170.04% | 295.00% | -95.63% | -3.18% | 136.17% | Upgrade
|
| Free Cash Flow | 931.03 | 1,233 | 62.75 | 1,020 | 948.87 | Upgrade
|
| Free Cash Flow Per Share | 8.60 | 12.72 | 0.74 | 12.07 | 12.08 | Upgrade
|
| Dividend Per Share | - | 1.697 | 2.500 | 9.960 | 7.490 | Upgrade
|
| Dividend Growth | - | -32.12% | -74.90% | 32.98% | 399.33% | Upgrade
|
| Gross Margin | 34.83% | 30.27% | 27.48% | 40.95% | 41.90% | Upgrade
|
| Operating Margin | 14.58% | 3.64% | -1.01% | 21.56% | 22.91% | Upgrade
|
| Profit Margin | 15.12% | 6.22% | 1.67% | 19.05% | 18.71% | Upgrade
|
| Free Cash Flow Margin | 20.32% | 33.34% | 2.07% | 16.76% | 15.95% | Upgrade
|
| EBITDA | 780.65 | 234.09 | 65.4 | 1,399 | 1,449 | Upgrade
|
| EBITDA Margin | 17.04% | 6.33% | 2.15% | 22.99% | 24.35% | Upgrade
|
| D&A For EBITDA | 112.85 | 99.66 | 96.09 | 87.29 | 85.88 | Upgrade
|
| EBIT | 667.8 | 134.42 | -30.69 | 1,312 | 1,363 | Upgrade
|
| EBIT Margin | 14.58% | 3.64% | -1.01% | 21.56% | 22.91% | Upgrade
|
| Effective Tax Rate | 16.89% | 16.93% | 29.03% | 22.19% | 21.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.