Visco Vision Inc. (TPE:6782)
187.00
+0.50 (0.27%)
Mar 9, 2026, 1:34 PM CST
Visco Vision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 4,223 | 3,672 | 2,398 | 2,778 | 1,964 | Upgrade
|
| Revenue Growth (YoY) | 15.02% | 53.13% | -13.68% | 41.39% | 28.70% | Upgrade
|
| Cost of Revenue | 2,313 | 2,245 | 1,541 | 1,545 | 1,125 | Upgrade
|
| Gross Profit | 1,911 | 1,426 | 857.16 | 1,233 | 839.34 | Upgrade
|
| Selling, General & Admin | 562.91 | 447.19 | 369.37 | 358.61 | 311.01 | Upgrade
|
| Research & Development | 195.4 | 201.48 | 153.08 | 160.68 | 121.83 | Upgrade
|
| Operating Expenses | 756 | 636.11 | 525.06 | 522.81 | 432.84 | Upgrade
|
| Operating Income | 1,155 | 790.25 | 332.1 | 709.92 | 406.5 | Upgrade
|
| Interest Expense | -20.61 | -29.22 | -32.85 | -32.13 | -21.47 | Upgrade
|
| Interest & Investment Income | 8.02 | 16.11 | 16.31 | 1.27 | 0.26 | Upgrade
|
| Earnings From Equity Investments | 20.78 | 1.61 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -39.21 | -9.86 | 18.6 | -5.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -90.42 | 1.44 | 1.42 | 0.6 | 2.84 | Upgrade
|
| EBT Excluding Unusual Items | 1,072 | 740.99 | 307.11 | 698.26 | 382.26 | Upgrade
|
| Impairment of Goodwill | - | - | -4.73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.33 | - | - | 0.02 | Upgrade
|
| Asset Writedown | - | - | -6.33 | - | - | Upgrade
|
| Other Unusual Items | - | 0.11 | 0.03 | - | 22.01 | Upgrade
|
| Pretax Income | 1,072 | 739.77 | 296.08 | 712.79 | 404.29 | Upgrade
|
| Income Tax Expense | 185.67 | 101.44 | 1.52 | 98.78 | -39.34 | Upgrade
|
| Earnings From Continuing Operations | 886.61 | 638.33 | 294.56 | 614.01 | 443.63 | Upgrade
|
| Minority Interest in Earnings | 0.46 | -1.86 | 7.05 | 3.42 | - | Upgrade
|
| Net Income | 887.07 | 636.47 | 301.61 | 617.43 | 443.63 | Upgrade
|
| Net Income to Common | 887.07 | 636.47 | 301.61 | 617.43 | 443.63 | Upgrade
|
| Net Income Growth | 39.37% | 111.02% | -51.15% | 39.18% | 246.39% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 63 | 56 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 63 | 56 | 55 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.20% | 13.17% | 1.67% | -0.85% | Upgrade
|
| EPS (Basic) | 14.08 | 10.10 | 4.79 | 11.11 | 8.11 | Upgrade
|
| EPS (Diluted) | 13.98 | 10.06 | 4.78 | 11.07 | 8.08 | Upgrade
|
| EPS Growth | 38.97% | 110.46% | -56.82% | 37.00% | 249.78% | Upgrade
|
| Free Cash Flow | 814.85 | 606.74 | -96.25 | 53.18 | 75.03 | Upgrade
|
| Free Cash Flow Per Share | 12.84 | 9.59 | -1.52 | 0.95 | 1.37 | Upgrade
|
| Dividend Per Share | - | 5.100 | 2.400 | 5.500 | 4.000 | Upgrade
|
| Dividend Growth | - | 112.50% | -56.36% | 37.50% | 263.64% | Upgrade
|
| Gross Margin | 45.24% | 38.85% | 35.75% | 44.38% | 42.73% | Upgrade
|
| Operating Margin | 27.34% | 21.52% | 13.85% | 25.56% | 20.69% | Upgrade
|
| Profit Margin | 21.00% | 17.34% | 12.58% | 22.23% | 22.58% | Upgrade
|
| Free Cash Flow Margin | 19.30% | 16.53% | -4.01% | 1.92% | 3.82% | Upgrade
|
| EBITDA | 1,665 | 1,199 | 691.37 | 1,007 | 620.1 | Upgrade
|
| EBITDA Margin | 39.43% | 32.67% | 28.84% | 36.24% | 31.56% | Upgrade
|
| D&A For EBITDA | 510.62 | 409.19 | 359.28 | 296.8 | 213.6 | Upgrade
|
| EBIT | 1,155 | 790.25 | 332.1 | 709.92 | 406.5 | Upgrade
|
| EBIT Margin | 27.34% | 21.52% | 13.85% | 25.56% | 20.69% | Upgrade
|
| Effective Tax Rate | 17.32% | 13.71% | 0.51% | 13.86% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.