M3 Technology Inc. (TPE:6799)
Taiwan
· Delayed Price · Currency is TWD 72.50
-4.20 (-5.48%)
At close: Mar 9, 2026
M3 Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 966.67 | 907.18 | 1,023 | 1,177 | 1,055 | Upgrade
|
| Other Revenue | - | - | 0.03 | 3.08 | 0.2 | Upgrade
|
| Revenue | 966.67 | 907.18 | 1,023 | 1,180 | 1,055 | Upgrade
|
| Revenue Growth (YoY) | 6.56% | -11.28% | -13.33% | 11.85% | 65.96% | Upgrade
|
| Cost of Revenue | 500.79 | 480.11 | 551.37 | 611.24 | 525.66 | Upgrade
|
| Gross Profit | 465.88 | 427.07 | 471.19 | 568.57 | 529.13 | Upgrade
|
| Selling, General & Admin | 124.17 | 121.11 | 89.92 | 108.21 | 99.66 | Upgrade
|
| Research & Development | 134.35 | 166.17 | 117.87 | 106.66 | 80.03 | Upgrade
|
| Operating Expenses | 258.51 | 287.28 | 207.79 | 214.87 | 179.69 | Upgrade
|
| Operating Income | 207.37 | 139.78 | 263.4 | 353.7 | 349.44 | Upgrade
|
| Interest Expense | -0.25 | -2.12 | -0.08 | -0.31 | -0.38 | Upgrade
|
| Interest & Investment Income | 27.53 | 25.67 | 11.22 | 1.37 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 27.03 | -3.01 | 15.79 | -1.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.79 | 1.45 | 0.7 | 2.59 | -1.17 | Upgrade
|
| EBT Excluding Unusual Items | 200.85 | 191.81 | 272.23 | 373.15 | 346.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.47 | - | Upgrade
|
| Pretax Income | 200.85 | 191.81 | 272.23 | 373.61 | 346.81 | Upgrade
|
| Income Tax Expense | 43.61 | 70.25 | 53.76 | 77.6 | 70.86 | Upgrade
|
| Net Income | 157.24 | 121.56 | 218.48 | 296.02 | 275.95 | Upgrade
|
| Net Income to Common | 157.24 | 121.56 | 218.48 | 296.02 | 275.95 | Upgrade
|
| Net Income Growth | 29.36% | -44.36% | -26.20% | 7.27% | 101.46% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 41 | 40 | 39 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 42 | 42 | 39 | Upgrade
|
| Shares Change (YoY) | 1.32% | 1.64% | -0.43% | 7.00% | 0.84% | Upgrade
|
| EPS (Basic) | 3.70 | 2.94 | 5.42 | 7.58 | 7.51 | Upgrade
|
| EPS (Diluted) | 3.63 | 2.84 | 5.19 | 7.01 | 6.99 | Upgrade
|
| EPS Growth | 27.82% | -45.28% | -25.96% | 0.29% | 99.71% | Upgrade
|
| Free Cash Flow | 310.34 | 142.09 | 134.35 | 256.93 | 291.63 | Upgrade
|
| Free Cash Flow Per Share | 7.16 | 3.32 | 3.19 | 6.08 | 7.39 | Upgrade
|
| Dividend Per Share | - | 1.988 | 2.969 | 3.050 | 2.728 | Upgrade
|
| Dividend Growth | - | -33.05% | -2.64% | 11.78% | 445.70% | Upgrade
|
| Gross Margin | 48.19% | 47.08% | 46.08% | 48.19% | 50.17% | Upgrade
|
| Operating Margin | 21.45% | 15.41% | 25.76% | 29.98% | 33.13% | Upgrade
|
| Profit Margin | 16.27% | 13.40% | 21.37% | 25.09% | 26.16% | Upgrade
|
| Free Cash Flow Margin | 32.10% | 15.66% | 13.14% | 21.78% | 27.65% | Upgrade
|
| EBITDA | 256.74 | 172.65 | 292.54 | 378.35 | 366.68 | Upgrade
|
| EBITDA Margin | 26.56% | 19.03% | 28.61% | 32.07% | 34.76% | Upgrade
|
| D&A For EBITDA | 49.37 | 32.87 | 29.13 | 24.64 | 17.24 | Upgrade
|
| EBIT | 207.37 | 139.78 | 263.4 | 353.7 | 349.44 | Upgrade
|
| EBIT Margin | 21.45% | 15.41% | 25.76% | 29.98% | 33.13% | Upgrade
|
| Effective Tax Rate | 21.71% | 36.62% | 19.75% | 20.77% | 20.43% | Upgrade
|
| Revenue as Reported | 966.67 | 907.18 | 1,023 | 1,180 | 1,055 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.