Dawushan Farm Technology Co., Ltd. (TPE:6952)
Taiwan
· Delayed Price · Currency is TWD 41.65
+0.05 (0.12%)
At close: Mar 6, 2026
Dawushan Farm Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,125 | 1,219 | 1,149 | 1,192 | 753.44 | 649.37 |
| Revenue Growth (YoY) | -39.26% | 6.09% | -3.61% | 58.19% | 16.03% | - |
| Cost of Revenue | 977.43 | 903.17 | 952.66 | 984.8 | 587.17 | 491.81 |
| Gross Profit | 147.11 | 315.68 | 196.17 | 207.08 | 166.28 | 157.56 |
| Selling, General & Admin | 186.62 | 192.31 | 145.53 | 145.35 | 92.61 | 77.93 |
| Research & Development | 10.31 | 10.25 | 13.53 | 12.66 | 9.37 | 6.78 |
| Other Operating Expenses | -21.2 | -21.2 | -103.46 | -134.33 | 6.72 | -42.88 |
| Operating Expenses | 175.89 | 181.42 | 55.66 | 23.61 | 108.6 | 41.81 |
| Operating Income | -28.78 | 134.26 | 140.52 | 183.48 | 57.68 | 115.75 |
| Interest Expense | -10.81 | -9.34 | -13.86 | -7.53 | -4.25 | -5.77 |
| Interest & Investment Income | 2.18 | 2.62 | 1.37 | 0.29 | 0.05 | 0.05 |
| Currency Exchange Gain (Loss) | -0.86 | 0.93 | -0.55 | 0.03 | -0.03 | -0.01 |
| Other Non Operating Income (Expenses) | 1.4 | 14.79 | 10.39 | 18.12 | 0.54 | 1.12 |
| EBT Excluding Unusual Items | -36.86 | 143.24 | 137.87 | 194.39 | 53.99 | 111.14 |
| Impairment of Goodwill | -4.74 | -4.74 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -73.79 | -18.27 | -36.2 | - | 1.21 | 3.31 |
| Other Unusual Items | -16.11 | - | - | - | -7.41 | - |
| Pretax Income | -131.5 | 120.23 | 101.66 | 194.39 | 47.79 | 114.45 |
| Income Tax Expense | -5.1 | 24.51 | 29.1 | 38.48 | 10.1 | 24.32 |
| Earnings From Continuing Operations | -126.4 | 95.72 | 72.56 | 155.92 | 37.69 | 90.13 |
| Minority Interest in Earnings | 19.42 | -0.92 | -0.48 | 4.05 | 0.45 | 0.69 |
| Net Income | -106.99 | 94.8 | 72.08 | 159.97 | 38.14 | 90.82 |
| Net Income to Common | -106.99 | 94.8 | 72.08 | 159.97 | 38.14 | 90.82 |
| Net Income Growth | - | 31.52% | -54.94% | 319.38% | -58.00% | - |
| Shares Outstanding (Basic) | 68 | 65 | 59 | 58 | 42 | 42 |
| Shares Outstanding (Diluted) | 68 | 65 | 59 | 58 | 42 | 42 |
| Shares Change (YoY) | 6.60% | 10.56% | 1.45% | 37.80% | -0.18% | - |
| EPS (Basic) | -1.58 | 1.46 | 1.23 | 2.77 | 0.91 | 2.16 |
| EPS (Diluted) | -1.58 | 1.46 | 1.23 | 2.76 | 0.90 | 2.15 |
| EPS Growth | - | 18.70% | -55.44% | 205.04% | -57.96% | - |
| Free Cash Flow | -395.09 | -111 | 8.85 | -233.35 | -57.12 | 161.92 |
| Free Cash Flow Per Share | -5.85 | -1.71 | 0.15 | -4.02 | -1.36 | 3.84 |
| Dividend Per Share | 2.000 | 2.000 | 1.125 | 0.952 | 0.082 | - |
| Dividend Growth | 77.78% | 77.78% | 18.12% | 1065.73% | - | - |
| Gross Margin | 13.08% | 25.90% | 17.08% | 17.37% | 22.07% | 24.26% |
| Operating Margin | -2.56% | 11.02% | 12.23% | 15.39% | 7.66% | 17.82% |
| Profit Margin | -9.51% | 7.78% | 6.27% | 13.42% | 5.06% | 13.99% |
| Free Cash Flow Margin | -35.13% | -9.11% | 0.77% | -19.58% | -7.58% | 24.93% |
| EBITDA | 172.18 | 321.16 | 301.34 | 346.03 | 182.22 | 236.36 |
| EBITDA Margin | 15.31% | 26.35% | 26.23% | 29.03% | 24.19% | 36.40% |
| D&A For EBITDA | 200.97 | 186.9 | 160.82 | 162.55 | 124.55 | 120.61 |
| EBIT | -28.78 | 134.26 | 140.52 | 183.48 | 57.68 | 115.75 |
| EBIT Margin | -2.56% | 11.02% | 12.23% | 15.39% | 7.66% | 17.82% |
| Effective Tax Rate | - | 20.39% | 28.63% | 19.79% | 21.13% | 21.25% |
Source: S&P Capital IQ. Standard template. Financial Sources.