Foxwell Power Co., Ltd. (TPE:6994)
Taiwan
· Delayed Price · Currency is TWD 97.20
+1.50 (1.57%)
At close: Dec 5, 2025
Foxwell Power Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2,152 | 1,887 | 879.89 | 362.25 | 157.25 | 95.23 |
| Revenue Growth (YoY) | 37.36% | 114.41% | 142.90% | 130.37% | 65.13% | - |
| Selling, General & Admin | 142.19 | 111.9 | 57.63 | 38.2 | 3.79 | 1.48 |
| Depreciation & Amortization | - | - | - | - | 1.13 | 0.01 |
| Provision for Bad Debts | 1.72 | 0.68 | 0.48 | - | - | - |
| Other Operating Expenses | 1,764 | 1,589 | 768.56 | 289.98 | 149.83 | 92.2 |
| Total Operating Expenses | 1,924 | 1,711 | 834.26 | 328.18 | 154.75 | 93.69 |
| Operating Income | 227.8 | 175.11 | 45.63 | 34.07 | 2.5 | 1.53 |
| Interest Expense | -60.43 | -47.1 | -0.96 | -2.43 | -0.04 | - |
| Interest Income | 4.23 | 2.78 | 2.07 | 0.63 | 0.13 | 0.01 |
| Net Interest Expense | -56.2 | -44.31 | 1.11 | -1.81 | 0.09 | 0.01 |
| Income (Loss) on Equity Investments | -11.26 | -15.67 | 0.49 | - | - | - |
| Currency Exchange Gain (Loss) | 0.34 | 1.3 | 1.63 | 0.07 | - | - |
| Other Non-Operating Income (Expenses) | -0.13 | 5.32 | 21.45 | 0.03 | 0.01 | 0 |
| EBT Excluding Unusual Items | 160.55 | 121.75 | 70.3 | 32.36 | 2.6 | 1.54 |
| Other Unusual Items | 1.63 | -9.31 | 0.71 | - | - | - |
| Pretax Income | 162.18 | 112.44 | 71 | 32.36 | 2.6 | 1.54 |
| Income Tax Expense | 37.11 | 27.88 | 14.8 | 6.47 | 0.52 | 0.12 |
| Earnings From Continuing Ops. | 125.07 | 84.55 | 56.2 | 25.88 | 2.08 | 1.43 |
| Minority Interest in Earnings | -4.46 | 0.38 | - | - | - | - |
| Net Income | 120.6 | 84.93 | 56.2 | 25.88 | 2.08 | 1.43 |
| Net Income to Common | 120.6 | 84.93 | 56.2 | 25.88 | 2.08 | 1.43 |
| Net Income Growth | 60.34% | 51.12% | 117.13% | 1143.18% | 46.11% | - |
| Shares Outstanding (Basic) | 68 | 60 | 60 | 41 | 10 | 2 |
| Shares Outstanding (Diluted) | 70 | 62 | 60 | 41 | 10 | 2 |
| Shares Change (YoY) | 13.84% | 2.86% | 47.64% | 306.14% | 321.95% | - |
| EPS (Basic) | 1.78 | 1.42 | 0.94 | 0.64 | 0.21 | 0.60 |
| EPS (Diluted) | 1.73 | 1.37 | 0.94 | 0.64 | 0.21 | 0.60 |
| EPS Growth | 40.93% | 46.26% | 46.74% | 206.59% | -65.30% | - |
| Free Cash Flow | 521.41 | -388.32 | -616.67 | -1,692 | -64.12 | -1.27 |
| Free Cash Flow Per Share | 7.48 | -6.29 | -10.27 | -41.59 | -6.40 | -0.54 |
| Dividend Per Share | 0.955 | 0.955 | 0.500 | - | - | - |
| Dividend Growth | 90.98% | 90.98% | - | - | - | - |
| Profit Margin | 5.60% | 4.50% | 6.39% | 7.14% | 1.32% | 1.50% |
| Free Cash Flow Margin | 24.23% | -20.58% | -70.08% | -467.06% | -40.77% | -1.34% |
| EBITDA | 425.68 | 324.76 | 65.9 | 43.13 | 3.62 | 1.55 |
| EBITDA Margin | 19.78% | 17.21% | 7.49% | 11.91% | 2.31% | 1.62% |
| D&A For EBITDA | 197.87 | 149.65 | 20.27 | 9.06 | 1.13 | 0.01 |
| EBIT | 227.8 | 175.11 | 45.63 | 34.07 | 2.5 | 1.53 |
| EBIT Margin | 10.59% | 9.28% | 5.19% | 9.40% | 1.59% | 1.61% |
| Effective Tax Rate | 22.88% | 24.80% | 20.85% | 20.01% | 20.02% | 7.53% |
Source: S&P Capital IQ. Utility template. Financial Sources.