Intelligo Technology Inc. (TPE:7749)
402.50
-7.50 (-1.83%)
At close: Mar 6, 2026
Intelligo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,449 | 858.73 | 600.39 | 466.65 | 241.67 |
| Revenue Growth (YoY) | 104.81% | 43.03% | 28.66% | 93.09% | - |
| Cost of Revenue | 307.04 | 120.15 | 30.14 | 27.7 | 22.16 |
| Gross Profit | 1,142 | 738.58 | 570.25 | 438.95 | 219.52 |
| Selling, General & Admin | 171.41 | 139.28 | 92.24 | 78.91 | 44.96 |
| Research & Development | 421.04 | 368.74 | 316.45 | 267.76 | 176.55 |
| Operating Expenses | 591.99 | 508.03 | 408.69 | 346.67 | 221.51 |
| Operating Income | 550 | 230.56 | 161.56 | 92.28 | -1.99 |
| Interest Expense | -0.74 | -0.7 | -0.41 | -0.55 | -0.44 |
| Interest & Investment Income | 36.95 | 37.44 | 27.33 | 6.29 | 0.41 |
| Currency Exchange Gain (Loss) | 29.04 | 33.93 | -2.36 | -30.7 | 11.17 |
| Other Non Operating Income (Expenses) | 1.02 | 4.96 | -89.62 | 121.03 | -8.84 |
| Pretax Income | 616.26 | 306.19 | 96.51 | 188.36 | 0.31 |
| Income Tax Expense | 116.34 | 40.58 | 2.54 | 1.9 | - |
| Net Income | 499.93 | 265.61 | 93.98 | 186.46 | 0.31 |
| Net Income to Common | 499.93 | 265.61 | 93.98 | 186.46 | 0.31 |
| Net Income Growth | 173.39% | 182.63% | -49.60% | 59472.52% | - |
| Shares Outstanding (Basic) | 42 | 37 | 40 | 32 | 27 |
| Shares Outstanding (Diluted) | 45 | 39 | 56 | 48 | 40 |
| Shares Change (YoY) | -4.60% | -30.39% | 15.16% | 19.52% | - |
| EPS (Basic) | 11.80 | 7.17 | 2.33 | 5.74 | 0.01 |
| EPS (Diluted) | 11.07 | 6.85 | 1.69 | 3.86 | 0.01 |
| EPS Growth | 186.46% | 305.32% | -56.22% | 38500.00% | - |
| Free Cash Flow | 625.95 | 386.3 | 200.75 | 164.84 | 25.13 |
| Free Cash Flow Per Share | 13.86 | 9.97 | 3.61 | 3.41 | 0.62 |
| Dividend Per Share | 5.245 | 5.245 | 6.128 | - | - |
| Dividend Growth | -14.41% | -14.41% | - | - | - |
| Gross Margin | 78.81% | 86.01% | 94.98% | 94.06% | 90.83% |
| Operating Margin | 37.96% | 26.85% | 26.91% | 19.78% | -0.83% |
| Profit Margin | 34.50% | 30.93% | 15.65% | 39.96% | 0.13% |
| Free Cash Flow Margin | 43.20% | 44.98% | 33.44% | 35.33% | 10.40% |
| EBITDA | 576.41 | 258.69 | 193.88 | 113.59 | 9.03 |
| EBITDA Margin | 39.78% | 30.13% | 32.29% | 24.34% | 3.74% |
| D&A For EBITDA | 26.41 | 28.13 | 32.32 | 21.31 | 11.02 |
| EBIT | 550 | 230.56 | 161.56 | 92.28 | -1.99 |
| EBIT Margin | 37.96% | 26.85% | 26.91% | 19.78% | -0.83% |
| Effective Tax Rate | 18.88% | 13.25% | 2.63% | 1.01% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.