Phoenix Silicon International Corporation (TPE:8028)
Taiwan
· Delayed Price · Currency is TWD 159.50
-16.50 (-9.38%)
Mar 9, 2026, 1:35 PM CST
TPE:8028 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,510 | 3,552 | 3,328 | 3,138 | 2,651 | Upgrade
|
| Revenue Growth (YoY) | 26.97% | 6.73% | 6.04% | 18.36% | 16.93% | Upgrade
|
| Cost of Revenue | 2,975 | 2,528 | 2,571 | 2,306 | 1,985 | Upgrade
|
| Gross Profit | 1,535 | 1,023 | 756.52 | 831.79 | 666.64 | Upgrade
|
| Selling, General & Admin | 467.71 | 419.54 | 398.15 | 380.48 | 301.7 | Upgrade
|
| Research & Development | 97.29 | 69.09 | 128.95 | 143.32 | 132.69 | Upgrade
|
| Operating Expenses | 565 | 488.63 | 527.1 | 523.8 | 434.09 | Upgrade
|
| Operating Income | 969.82 | 534.67 | 229.42 | 307.99 | 232.55 | Upgrade
|
| Interest Expense | -56.95 | -57.76 | -60.3 | -29.81 | -20.92 | Upgrade
|
| Interest & Investment Income | 15.82 | 23.37 | 8.62 | 2.94 | 1.13 | Upgrade
|
| Earnings From Equity Investments | - | - | -3.42 | -23.8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -59.8 | 37.92 | 1.53 | 42.72 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 12.79 | 4.62 | 144.34 | 5.41 | 49.61 | Upgrade
|
| EBT Excluding Unusual Items | 881.68 | 542.82 | 320.2 | 305.45 | 262.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 29.61 | 61.47 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 40.76 | 0.23 | 5.74 | - | Upgrade
|
| Asset Writedown | - | -24.63 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | Upgrade
|
| Pretax Income | 881.7 | 558.95 | 350.04 | 372.66 | 262.37 | Upgrade
|
| Income Tax Expense | 125.12 | 67.04 | 38.04 | 47.41 | 7.2 | Upgrade
|
| Earnings From Continuing Operations | 756.58 | 491.9 | 311.99 | 325.25 | 255.17 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -37.71 | Upgrade
|
| Net Income to Company | 756.58 | 491.9 | 311.99 | 325.25 | 217.46 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 18.19 | Upgrade
|
| Net Income | 756.58 | 491.9 | 311.99 | 325.25 | 235.65 | Upgrade
|
| Net Income to Common | 756.58 | 491.9 | 311.99 | 325.25 | 235.65 | Upgrade
|
| Net Income Growth | 53.81% | 57.66% | -4.08% | 38.02% | 75.14% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 173 | 155 | 150 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 173 | 156 | 163 | 165 | Upgrade
|
| Shares Change (YoY) | 6.85% | 11.30% | -4.20% | -1.44% | 0.91% | Upgrade
|
| EPS (Basic) | 4.37 | 2.85 | 2.02 | 2.17 | 1.58 | Upgrade
|
| EPS (Diluted) | 4.19 | 2.84 | 2.00 | 2.06 | 1.50 | Upgrade
|
| EPS Growth | 47.71% | 42.00% | -2.97% | 37.43% | 67.38% | Upgrade
|
| Free Cash Flow | -1,779 | 126.42 | -227.76 | -1,826 | -951.06 | Upgrade
|
| Free Cash Flow Per Share | -9.60 | 0.73 | -1.46 | -11.22 | -5.76 | Upgrade
|
| Dividend Per Share | 2.800 | 2.200 | 1.800 | 1.800 | 0.755 | Upgrade
|
| Dividend Growth | 27.27% | 22.22% | - | 138.50% | 41.33% | Upgrade
|
| Gross Margin | 34.03% | 28.81% | 22.73% | 26.51% | 25.14% | Upgrade
|
| Operating Margin | 21.51% | 15.05% | 6.89% | 9.81% | 8.77% | Upgrade
|
| Profit Margin | 16.78% | 13.85% | 9.38% | 10.37% | 8.89% | Upgrade
|
| Free Cash Flow Margin | -39.46% | 3.56% | -6.84% | -58.20% | -35.87% | Upgrade
|
| EBITDA | 1,907 | 1,375 | 1,028 | 897.42 | 782.51 | Upgrade
|
| EBITDA Margin | 42.29% | 38.71% | 30.90% | 28.60% | 29.51% | Upgrade
|
| D&A For EBITDA | 937.35 | 840.03 | 798.87 | 589.42 | 549.96 | Upgrade
|
| EBIT | 969.82 | 534.67 | 229.42 | 307.99 | 232.55 | Upgrade
|
| EBIT Margin | 21.51% | 15.05% | 6.89% | 9.81% | 8.77% | Upgrade
|
| Effective Tax Rate | 14.19% | 12.00% | 10.87% | 12.72% | 2.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.