AV TECH Corporation (TPE:8072)
Taiwan
· Delayed Price · Currency is TWD 27.60
+0.55 (2.03%)
Mar 10, 2026, 1:09 PM CST
AV TECH Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 78.08 | 100.18 | 58.6 | 94.57 | 30.97 | -12.15 | Upgrade
|
| Depreciation & Amortization | 6.95 | 7.52 | 7.55 | 7.5 | 7.33 | 7.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -1.75 | -0.11 | -0.06 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.56 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.35 | -0.35 | -2.3 | 0.4 | -3.13 | 0.29 | Upgrade
|
| Loss (Gain) on Equity Investments | -6.47 | -9.84 | -2.68 | -0.68 | -1.47 | 0.92 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.75 | - | 4.36 | 3.87 | -0.23 | 1.75 | Upgrade
|
| Other Operating Activities | -13.62 | -28.43 | -11.89 | -14.55 | 20.58 | 28.15 | Upgrade
|
| Change in Accounts Receivable | -71.91 | -25.5 | -97.07 | 9.36 | 14.18 | -88.6 | Upgrade
|
| Change in Inventory | -32.25 | -13.18 | 72.4 | 107.74 | -137.44 | -39.9 | Upgrade
|
| Change in Accounts Payable | 14.3 | 59.8 | 74.56 | -124.41 | 45.02 | 58.17 | Upgrade
|
| Change in Unearned Revenue | 19.02 | 2.37 | 7.81 | -10.34 | 4.27 | -0.71 | Upgrade
|
| Change in Other Net Operating Assets | -26.72 | 4.87 | 108.09 | -17.19 | 21.65 | 11.64 | Upgrade
|
| Operating Cash Flow | -36.72 | 97.45 | 217.69 | 56.16 | 1.66 | -32.5 | Upgrade
|
| Operating Cash Flow Growth | - | -55.23% | 287.60% | 3275.18% | - | - | Upgrade
|
| Capital Expenditures | - | -1.1 | -0.98 | -0.86 | -3.78 | -0.14 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.06 | 0.06 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 2.8 | Upgrade
|
| Divestitures | 0.37 | 12.26 | -74.78 | -2.85 | - | - | Upgrade
|
| Investment in Securities | 22.49 | 177.06 | -380.52 | -21.43 | 56.46 | -266.11 | Upgrade
|
| Other Investing Activities | 44.32 | 35.4 | 13.31 | 10.04 | 17.74 | -6.3 | Upgrade
|
| Investing Cash Flow | 67.18 | 223.61 | -442.97 | -15.05 | 70.48 | -269.75 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 17.46 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 17.46 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -17.46 | - | Upgrade
|
| Total Debt Repaid | - | - | - | - | -17.46 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -17.46 | 17.46 | Upgrade
|
| Repurchase of Common Stock | -0.77 | - | - | - | - | - | Upgrade
|
| Common Dividends Paid | -80 | -60 | -80 | -28 | -16 | -16 | Upgrade
|
| Other Financing Activities | -10.54 | -7.87 | -11.4 | 3.89 | 13.61 | -0.86 | Upgrade
|
| Financing Cash Flow | -91.31 | -67.87 | -91.4 | -24.11 | -19.85 | 0.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.12 | 1.28 | -14.63 | 21.83 | -4.8 | -17.62 | Upgrade
|
| Net Cash Flow | -49.74 | 254.47 | -331.3 | 38.83 | 47.5 | -319.28 | Upgrade
|
| Free Cash Flow | -36.72 | 96.35 | 216.71 | 55.31 | -2.12 | -32.65 | Upgrade
|
| Free Cash Flow Growth | - | -55.54% | 291.82% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -3.22% | 10.26% | 18.69% | 4.49% | -0.16% | -2.67% | Upgrade
|
| Free Cash Flow Per Share | -0.46 | 1.20 | 2.70 | 0.69 | -0.03 | -0.41 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.46 | - | Upgrade
|
| Cash Income Tax Paid | 10.27 | 19.18 | 26.85 | 14.08 | 8.95 | 2.42 | Upgrade
|
| Levered Free Cash Flow | -67.05 | 34.28 | 185.74 | -0.69 | -24.6 | -35.9 | Upgrade
|
| Unlevered Free Cash Flow | -67.05 | 34.28 | 185.74 | -0.69 | -24.31 | -35.9 | Upgrade
|
| Change in Working Capital | -97.55 | 28.37 | 165.8 | -34.84 | -52.33 | -59.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.