Darfon Electronics Corp. (TPE:8163)
28.25
+0.45 (1.62%)
Mar 10, 2026, 9:30 AM CST
Darfon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 25,074 | 21,700 | 25,792 | 29,535 | 28,049 | Upgrade
|
| Revenue Growth (YoY) | 15.55% | -15.86% | -12.68% | 5.30% | 25.50% | Upgrade
|
| Cost of Revenue | 21,096 | 17,715 | 21,191 | 24,525 | 23,377 | Upgrade
|
| Gross Profit | 3,978 | 3,986 | 4,601 | 5,011 | 4,671 | Upgrade
|
| Selling, General & Admin | 2,926 | 2,319 | 2,348 | 2,370 | 2,228 | Upgrade
|
| Research & Development | 970.05 | 1,015 | 1,047 | 999.7 | 946.17 | Upgrade
|
| Other Operating Expenses | 151.28 | - | - | - | - | Upgrade
|
| Operating Expenses | 4,048 | 3,412 | 3,436 | 3,401 | 3,176 | Upgrade
|
| Operating Income | -70.16 | 573.41 | 1,165 | 1,610 | 1,496 | Upgrade
|
| Interest Expense | -281.5 | -251.35 | -272.79 | -172.51 | -75.82 | Upgrade
|
| Interest & Investment Income | 134.88 | 278.6 | 194.84 | 144.45 | 77.45 | Upgrade
|
| Earnings From Equity Investments | 0.96 | 3.45 | -5.59 | -5.32 | 4.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 44.61 | 79.02 | 165.88 | -25.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 168.58 | 43.4 | 107.68 | 89.84 | 180.76 | Upgrade
|
| EBT Excluding Unusual Items | -47.25 | 692.12 | 1,268 | 1,832 | 1,657 | Upgrade
|
| Impairment of Goodwill | - | - | -133.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -6.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 49.71 | 1,466 | -0.57 | 2.77 | Upgrade
|
| Asset Writedown | - | - | - | 9.24 | - | Upgrade
|
| Other Unusual Items | - | 0.07 | 343.21 | 1.12 | -0.01 | Upgrade
|
| Pretax Income | -47.25 | 741.9 | 2,944 | 1,842 | 1,654 | Upgrade
|
| Income Tax Expense | 100.54 | 223.48 | 1,047 | 388.19 | 352.12 | Upgrade
|
| Earnings From Continuing Operations | -147.79 | 518.41 | 1,897 | 1,454 | 1,302 | Upgrade
|
| Minority Interest in Earnings | 289.56 | 100.15 | -246.23 | -290.95 | -155.09 | Upgrade
|
| Net Income | 141.77 | 618.57 | 1,651 | 1,163 | 1,147 | Upgrade
|
| Net Income to Common | 141.77 | 618.57 | 1,651 | 1,163 | 1,147 | Upgrade
|
| Net Income Growth | -77.08% | -62.53% | 41.97% | 1.43% | 26.86% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 279 | 279 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 281 | 284 | 284 | 283 | Upgrade
|
| Shares Change (YoY) | -1.19% | -0.98% | -0.06% | 0.33% | -0.06% | Upgrade
|
| EPS (Basic) | 0.51 | 2.22 | 5.91 | 4.15 | 4.09 | Upgrade
|
| EPS (Diluted) | 0.51 | 2.20 | 5.81 | 4.09 | 4.05 | Upgrade
|
| EPS Growth | -76.82% | -62.13% | 42.05% | 0.99% | 26.96% | Upgrade
|
| Free Cash Flow | 18.51 | 1,687 | 2,538 | -400.7 | -2,900 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 6.00 | 8.93 | -1.41 | -10.24 | Upgrade
|
| Dividend Per Share | - | 2.000 | 4.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | -50.00% | 33.33% | - | 20.00% | Upgrade
|
| Gross Margin | 15.86% | 18.37% | 17.84% | 16.96% | 16.65% | Upgrade
|
| Operating Margin | -0.28% | 2.64% | 4.52% | 5.45% | 5.33% | Upgrade
|
| Profit Margin | 0.56% | 2.85% | 6.40% | 3.94% | 4.09% | Upgrade
|
| Free Cash Flow Margin | 0.07% | 7.77% | 9.84% | -1.36% | -10.34% | Upgrade
|
| EBITDA | 1,228 | 1,645 | 2,170 | 2,630 | 2,367 | Upgrade
|
| EBITDA Margin | 4.90% | 7.58% | 8.41% | 8.91% | 8.44% | Upgrade
|
| D&A For EBITDA | 1,298 | 1,072 | 1,005 | 1,020 | 871.68 | Upgrade
|
| EBIT | -70.16 | 573.41 | 1,165 | 1,610 | 1,496 | Upgrade
|
| EBIT Margin | -0.28% | 2.64% | 4.52% | 5.45% | 5.33% | Upgrade
|
| Effective Tax Rate | - | 30.12% | 35.55% | 21.07% | 21.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.