momo.com Inc. (TPE:8454)
Taiwan
· Delayed Price · Currency is TWD 212.00
-2.00 (-0.93%)
Dec 5, 2025, 1:30 PM CST
momo.com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 110,468 | 112,564 | 109,243 | 103,436 | 88,397 | 67,198 | Upgrade
|
| Revenue Growth (YoY) | -1.30% | 3.04% | 5.61% | 17.01% | 31.55% | 29.65% | Upgrade
|
| Cost of Revenue | 100,281 | 102,046 | 98,700 | 93,164 | 79,452 | 60,884 | Upgrade
|
| Gross Profit | 10,187 | 10,517 | 10,543 | 10,272 | 8,945 | 6,314 | Upgrade
|
| Selling, General & Admin | 6,188 | 5,942 | 6,036 | 5,970 | 4,821 | 4,018 | Upgrade
|
| Research & Development | 468.13 | 417.51 | 283.29 | 227.38 | 202.29 | 175.6 | Upgrade
|
| Other Operating Expenses | -116.09 | -147.04 | -162.73 | -211.74 | -123.56 | -103.71 | Upgrade
|
| Operating Expenses | 6,544 | 6,215 | 6,158 | 5,987 | 4,903 | 4,095 | Upgrade
|
| Operating Income | 3,643 | 4,303 | 4,385 | 4,285 | 4,042 | 2,219 | Upgrade
|
| Interest Expense | -31.55 | -34.63 | -19.78 | -12.94 | -12.6 | -9.71 | Upgrade
|
| Interest & Investment Income | 114.41 | 129.64 | 107.55 | 55.67 | 26.83 | 22.88 | Upgrade
|
| Earnings From Equity Investments | 6.99 | -4.35 | 1.34 | -63.87 | -72.42 | 82.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.48 | 5.02 | -1.55 | 4.63 | -1.1 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.27 | 2.62 | 2.2 | 8.5 | 4.28 | 14.33 | Upgrade
|
| EBT Excluding Unusual Items | 3,734 | 4,401 | 4,474 | 4,277 | 3,987 | 2,330 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -13.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -99.89 | -99.89 | -33.2 | -74.69 | 97.76 | 73.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.15 | -0.98 | 109.67 | -0.12 | -0.1 | Upgrade
|
| Pretax Income | 3,634 | 4,301 | 4,440 | 4,312 | 4,085 | 2,391 | Upgrade
|
| Income Tax Expense | 451.75 | 846.57 | 811.44 | 877.89 | 809.45 | 451.86 | Upgrade
|
| Earnings From Continuing Operations | 3,182 | 3,455 | 3,629 | 3,434 | 3,275 | 1,939 | Upgrade
|
| Net Income to Company | 3,182 | 3,455 | 3,629 | 3,434 | 3,275 | 1,939 | Upgrade
|
| Minority Interest in Earnings | -1.09 | -0.76 | -0.72 | 0.72 | 5.03 | 4.37 | Upgrade
|
| Net Income | 3,181 | 3,454 | 3,628 | 3,435 | 3,280 | 1,943 | Upgrade
|
| Net Income to Common | 3,181 | 3,454 | 3,628 | 3,435 | 3,280 | 1,943 | Upgrade
|
| Net Income Growth | -8.86% | -4.80% | 5.63% | 4.71% | 68.80% | 39.43% | Upgrade
|
| Shares Outstanding (Basic) | 265 | 265 | 265 | 265 | 265 | 265 | Upgrade
|
| Shares Outstanding (Diluted) | 265 | 265 | 265 | 265 | 265 | 265 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 12.00 | 13.04 | 13.69 | 12.96 | 12.38 | 7.33 | Upgrade
|
| EPS (Diluted) | 12.00 | 13.04 | 13.69 | 12.96 | 12.38 | 7.33 | Upgrade
|
| EPS Growth | -8.86% | -4.80% | 5.64% | 4.72% | 68.81% | 39.41% | Upgrade
|
| Free Cash Flow | 2,563 | 4,370 | 2,351 | 2,675 | 5,122 | 2,936 | Upgrade
|
| Free Cash Flow Per Share | 9.67 | 16.49 | 8.87 | 10.10 | 19.33 | 11.08 | Upgrade
|
| Dividend Per Share | 12.191 | 12.191 | 13.424 | 12.368 | 8.933 | 5.286 | Upgrade
|
| Dividend Growth | -9.19% | -9.19% | 8.53% | 38.46% | 69.00% | - | Upgrade
|
| Gross Margin | 9.22% | 9.34% | 9.65% | 9.93% | 10.12% | 9.40% | Upgrade
|
| Operating Margin | 3.30% | 3.82% | 4.01% | 4.14% | 4.57% | 3.30% | Upgrade
|
| Profit Margin | 2.88% | 3.07% | 3.32% | 3.32% | 3.71% | 2.89% | Upgrade
|
| Free Cash Flow Margin | 2.32% | 3.88% | 2.15% | 2.59% | 5.79% | 4.37% | Upgrade
|
| EBITDA | 4,165 | 4,713 | 4,808 | 4,738 | 4,470 | 2,625 | Upgrade
|
| EBITDA Margin | 3.77% | 4.19% | 4.40% | 4.58% | 5.06% | 3.91% | Upgrade
|
| D&A For EBITDA | 521.81 | 410.36 | 423.65 | 452.86 | 428.21 | 406.16 | Upgrade
|
| EBIT | 3,643 | 4,303 | 4,385 | 4,285 | 4,042 | 2,219 | Upgrade
|
| EBIT Margin | 3.30% | 3.82% | 4.01% | 4.14% | 4.57% | 3.30% | Upgrade
|
| Effective Tax Rate | 12.43% | 19.68% | 18.27% | 20.36% | 19.82% | 18.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.