CHC Resources Corporation (TPE:9930)
70.10
-1.90 (-2.64%)
Mar 9, 2026, 1:35 PM CST
CHC Resources Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,991 | 13,291 | 12,395 | 11,383 | 10,771 | Upgrade
|
| Revenue Growth (YoY) | 5.27% | 7.23% | 8.89% | 5.68% | 8.03% | Upgrade
|
| Cost of Revenue | 11,880 | 11,294 | 10,839 | 10,011 | 9,410 | Upgrade
|
| Gross Profit | 2,112 | 1,997 | 1,556 | 1,371 | 1,361 | Upgrade
|
| Selling, General & Admin | 517.82 | 496.31 | 458.15 | 442.21 | 443.15 | Upgrade
|
| Research & Development | 27.32 | 25.81 | 23.75 | 22.25 | 24.9 | Upgrade
|
| Operating Expenses | 547.6 | 522.12 | 481.9 | 464.46 | 468.06 | Upgrade
|
| Operating Income | 1,564 | 1,475 | 1,074 | 906.68 | 892.77 | Upgrade
|
| Interest Expense | -54.47 | -69.6 | -85.43 | -65.07 | -48.81 | Upgrade
|
| Interest & Investment Income | 6.99 | 14.81 | 19.08 | 35.82 | 7.66 | Upgrade
|
| Earnings From Equity Investments | 18.43 | 9.8 | 14.34 | 23.91 | 12.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.99 | 1.37 | 2.46 | -1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.86 | 36.03 | 37.32 | 32.77 | 28.27 | Upgrade
|
| EBT Excluding Unusual Items | 1,574 | 1,468 | 1,061 | 936.58 | 891.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.42 | 0.47 | 0.29 | 3.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.16 | 0.15 | -1.6 | 3.54 | Upgrade
|
| Asset Writedown | - | - | -2.01 | - | - | Upgrade
|
| Other Unusual Items | - | 0.18 | - | - | - | Upgrade
|
| Pretax Income | 1,574 | 1,469 | 1,060 | 935.27 | 898 | Upgrade
|
| Income Tax Expense | 319.65 | 285.4 | 201.53 | 180.29 | 173.87 | Upgrade
|
| Earnings From Continuing Operations | 1,254 | 1,183 | 858.01 | 754.98 | 724.13 | Upgrade
|
| Minority Interest in Earnings | -21.02 | -24.06 | -18.46 | 0.42 | -13.92 | Upgrade
|
| Net Income | 1,233 | 1,159 | 839.56 | 755.4 | 710.21 | Upgrade
|
| Net Income to Common | 1,233 | 1,159 | 839.56 | 755.4 | 710.21 | Upgrade
|
| Net Income Growth | 6.38% | 38.06% | 11.14% | 6.36% | -6.79% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 249 | 249 | 249 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 249 | 249 | 249 | 249 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.03% | -0.05% | -0.03% | 0.04% | Upgrade
|
| EPS (Basic) | 4.96 | 4.66 | 3.38 | 3.04 | 2.86 | Upgrade
|
| EPS (Diluted) | 4.94 | 4.65 | 3.37 | 3.03 | 2.85 | Upgrade
|
| EPS Growth | 6.24% | 37.98% | 11.22% | 6.32% | -6.86% | Upgrade
|
| Free Cash Flow | 1,452 | 1,793 | 1,359 | 1,670 | 1,316 | Upgrade
|
| Free Cash Flow Per Share | 5.82 | 7.19 | 5.45 | 6.70 | 5.28 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.000 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | 33.33% | 20.00% | - | 25.00% | Upgrade
|
| Gross Margin | 15.09% | 15.02% | 12.55% | 12.05% | 12.63% | Upgrade
|
| Operating Margin | 11.18% | 11.10% | 8.67% | 7.96% | 8.29% | Upgrade
|
| Profit Margin | 8.81% | 8.72% | 6.77% | 6.64% | 6.59% | Upgrade
|
| Free Cash Flow Margin | 10.38% | 13.49% | 10.96% | 14.67% | 12.22% | Upgrade
|
| EBITDA | 2,438 | 2,014 | 1,644 | 1,460 | 1,416 | Upgrade
|
| EBITDA Margin | 17.43% | 15.16% | 13.27% | 12.83% | 13.15% | Upgrade
|
| D&A For EBITDA | 874.28 | 539.45 | 570.18 | 553.48 | 523.41 | Upgrade
|
| EBIT | 1,564 | 1,475 | 1,074 | 906.68 | 892.77 | Upgrade
|
| EBIT Margin | 11.18% | 11.10% | 8.67% | 7.96% | 8.29% | Upgrade
|
| Effective Tax Rate | 20.31% | 19.43% | 19.02% | 19.28% | 19.36% | Upgrade
|
| Revenue as Reported | 13,991 | 13,291 | 12,395 | 11,383 | 10,771 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.