S-Tech Corp. (TPEX:1584)
Taiwan
· Delayed Price · Currency is TWD 22.30
+0.10 (0.45%)
Mar 10, 2026, 11:10 AM CST
S-Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,594 | 2,880 | 2,748 | 1,771 | 1,109 | Upgrade
|
| Revenue Growth (YoY) | -9.94% | 4.79% | 55.17% | 59.73% | 40.80% | Upgrade
|
| Cost of Revenue | 2,286 | 2,358 | 2,391 | 1,520 | 1,003 | Upgrade
|
| Gross Profit | 308.17 | 522.08 | 357.33 | 251.41 | 105.57 | Upgrade
|
| Selling, General & Admin | 151.62 | 188.21 | 169.33 | 103.73 | 66.7 | Upgrade
|
| Research & Development | 19.23 | 18.48 | 10.02 | 8.97 | 24.85 | Upgrade
|
| Other Operating Expenses | 51.41 | - | - | - | - | Upgrade
|
| Operating Expenses | 222.26 | 262.98 | 179.29 | 112.7 | 91.55 | Upgrade
|
| Operating Income | 85.91 | 259.11 | 178.04 | 138.72 | 14.02 | Upgrade
|
| Interest Expense | -52.66 | -45.91 | -29.32 | -26.31 | -11.96 | Upgrade
|
| Interest & Investment Income | 3.2 | 3.36 | 3.51 | 1.33 | 5.72 | Upgrade
|
| Earnings From Equity Investments | 5.01 | 6 | 1.99 | 0.37 | -1.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 37.89 | 15.9 | 7.42 | 2.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.72 | -0.42 | 34.05 | 39.89 | 50.94 | Upgrade
|
| EBT Excluding Unusual Items | 105.18 | 260.04 | 204.17 | 161.41 | 59.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 97.97 | 127.34 | -13.12 | -8.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 215.36 | - | 0.01 | Upgrade
|
| Asset Writedown | - | 0.7 | -51.56 | - | - | Upgrade
|
| Other Unusual Items | - | 0.49 | 0.91 | - | - | Upgrade
|
| Pretax Income | 105.18 | 359.2 | 506.04 | 148.29 | 51.27 | Upgrade
|
| Income Tax Expense | 13.29 | 51.61 | 3.87 | 1.86 | -3.02 | Upgrade
|
| Earnings From Continuing Operations | 91.9 | 307.59 | 502.17 | 146.43 | 54.29 | Upgrade
|
| Minority Interest in Earnings | 9.85 | 1.45 | 4.27 | - | - | Upgrade
|
| Net Income | 101.74 | 309.04 | 506.45 | 146.43 | 54.29 | Upgrade
|
| Net Income to Common | 101.74 | 309.04 | 506.45 | 146.43 | 54.29 | Upgrade
|
| Net Income Growth | -67.08% | -38.98% | 245.86% | 169.72% | 62.24% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 197 | 168 | 131 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 198 | 168 | 132 | 118 | Upgrade
|
| Shares Change (YoY) | 16.87% | 17.42% | 28.08% | 11.09% | 43.60% | Upgrade
|
| EPS (Basic) | 0.44 | 1.57 | 3.01 | 1.12 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.44 | 1.56 | 3.01 | 1.11 | 0.46 | Upgrade
|
| EPS Growth | -71.80% | -48.17% | 171.17% | 141.89% | 13.10% | Upgrade
|
| Free Cash Flow | 808.86 | -2,192 | -612.97 | -760.84 | -737.41 | Upgrade
|
| Free Cash Flow Per Share | 3.50 | -11.08 | -3.64 | -5.78 | -6.23 | Upgrade
|
| Dividend Per Share | - | 0.700 | 1.500 | 0.700 | 0.200 | Upgrade
|
| Dividend Growth | - | -53.33% | 114.29% | 250.00% | - | Upgrade
|
| Gross Margin | 11.88% | 18.13% | 13.00% | 14.19% | 9.52% | Upgrade
|
| Operating Margin | 3.31% | 9.00% | 6.48% | 7.83% | 1.26% | Upgrade
|
| Profit Margin | 3.92% | 10.73% | 18.43% | 8.27% | 4.90% | Upgrade
|
| Free Cash Flow Margin | 31.18% | -76.11% | -22.30% | -42.95% | -66.50% | Upgrade
|
| EBITDA | 226.51 | 358.15 | 236.35 | 174.79 | 47.01 | Upgrade
|
| EBITDA Margin | 8.73% | 12.44% | 8.60% | 9.87% | 4.24% | Upgrade
|
| D&A For EBITDA | 140.6 | 99.04 | 58.31 | 36.07 | 32.99 | Upgrade
|
| EBIT | 85.91 | 259.11 | 178.04 | 138.72 | 14.02 | Upgrade
|
| EBIT Margin | 3.31% | 9.00% | 6.48% | 7.83% | 1.26% | Upgrade
|
| Effective Tax Rate | 12.63% | 14.37% | 0.76% | 1.25% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.