Inmax Holding Co., Ltd. (TPEX:1591)
45.90
+1.85 (4.20%)
Mar 10, 2026, 1:30 PM CST
Inmax Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 137.05 | 214.68 | 71.74 | 681.96 | 572.79 | 613.04 | Upgrade
|
| Revenue Growth (YoY) | -24.50% | 199.24% | -89.48% | 19.06% | -6.57% | 2.62% | Upgrade
|
| Cost of Revenue | 123.74 | 198.26 | 95.32 | 517.13 | 454.12 | 537.14 | Upgrade
|
| Gross Profit | 13.31 | 16.41 | -23.58 | 164.83 | 118.67 | 75.9 | Upgrade
|
| Selling, General & Admin | 84.84 | 61.3 | 39.85 | 54.48 | 57.25 | 62.92 | Upgrade
|
| Operating Expenses | 84.84 | 61.3 | 39.58 | 54.48 | 57.51 | 62.92 | Upgrade
|
| Operating Income | -71.53 | -44.89 | -63.16 | 110.35 | 61.16 | 12.97 | Upgrade
|
| Interest Expense | -0.19 | -1.22 | -2.89 | -6.1 | -5.11 | -5.52 | Upgrade
|
| Interest & Investment Income | 3.24 | 2 | 0.56 | 0.37 | 0.63 | 1.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -2.31 | 4.62 | 9.99 | 11.22 | 5.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.49 | 0.13 | 0.04 | 0.26 | 3.25 | 1.23 | Upgrade
|
| EBT Excluding Unusual Items | -68.19 | -46.29 | -60.83 | 114.87 | 71.14 | 16.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.33 | 0.38 | 0.27 | - | 41.2 | Upgrade
|
| Other Unusual Items | - | 0.35 | - | - | - | - | Upgrade
|
| Pretax Income | -68.18 | -45.61 | -60.45 | 115.14 | 71.14 | 57.6 | Upgrade
|
| Income Tax Expense | 3.23 | -1.31 | -11.04 | 29.2 | 21.37 | 4.74 | Upgrade
|
| Net Income | -71.41 | -44.3 | -49.41 | 85.94 | 49.77 | 52.85 | Upgrade
|
| Net Income to Common | -71.41 | -44.3 | -49.41 | 85.94 | 49.77 | 52.85 | Upgrade
|
| Net Income Growth | - | - | - | 72.69% | -5.83% | 552.25% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 36 | 35 | 34 | 34 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 36 | 35 | 35 | 34 | 35 | Upgrade
|
| Shares Change (YoY) | 2.91% | 2.90% | 0.07% | 0.12% | -1.27% | 0.17% | Upgrade
|
| EPS (Basic) | -1.94 | -1.25 | -1.43 | 2.51 | 1.45 | 1.52 | Upgrade
|
| EPS (Diluted) | -1.95 | -1.25 | -1.43 | 2.49 | 1.44 | 1.51 | Upgrade
|
| EPS Growth | - | - | - | 72.92% | -4.91% | 562.43% | Upgrade
|
| Free Cash Flow | -89.96 | 0.74 | -50.44 | 249.12 | 104.14 | -106.79 | Upgrade
|
| Free Cash Flow Per Share | -2.45 | 0.02 | -1.46 | 7.22 | 3.02 | -3.06 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 0.476 | 0.476 | Upgrade
|
| Dividend Growth | - | - | - | 5.00% | - | - | Upgrade
|
| Gross Margin | 9.71% | 7.65% | -32.87% | 24.17% | 20.72% | 12.38% | Upgrade
|
| Operating Margin | -52.19% | -20.91% | -88.04% | 16.18% | 10.68% | 2.12% | Upgrade
|
| Profit Margin | -52.11% | -20.64% | -68.87% | 12.60% | 8.69% | 8.62% | Upgrade
|
| Free Cash Flow Margin | -65.64% | 0.34% | -70.31% | 36.53% | 18.18% | -17.42% | Upgrade
|
| EBITDA | -51.66 | -22.71 | -42 | 134.52 | 85.7 | 38.98 | Upgrade
|
| EBITDA Margin | -37.69% | -10.58% | -58.54% | 19.73% | 14.96% | 6.36% | Upgrade
|
| D&A For EBITDA | 19.87 | 22.18 | 21.16 | 24.17 | 24.54 | 26 | Upgrade
|
| EBIT | -71.53 | -44.89 | -63.16 | 110.35 | 61.16 | 12.97 | Upgrade
|
| EBIT Margin | -52.19% | -20.91% | -88.04% | 16.18% | 10.68% | 2.12% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.36% | 30.04% | 8.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.