Mr. Onion International Co., Ltd (TPEX:2740)
39.90
-1.05 (-2.56%)
At close: Mar 9, 2026
Mr. Onion International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 128.22 | 236.29 | 163.61 | 88.08 | 109.73 | Upgrade
|
| Revenue Growth (YoY) | -45.74% | 44.42% | 85.76% | -19.73% | -30.59% | Upgrade
|
| Cost of Revenue | 77.07 | 151.83 | 96.08 | 54.46 | 63.09 | Upgrade
|
| Gross Profit | 51.15 | 84.45 | 67.53 | 33.62 | 46.64 | Upgrade
|
| Selling, General & Admin | 83.82 | 135.48 | 115.47 | 87.59 | 89.23 | Upgrade
|
| Research & Development | 0.02 | 0.33 | 0.32 | 0.15 | 0.59 | Upgrade
|
| Operating Expenses | 83.85 | 135.81 | 115.78 | 87.74 | 89.82 | Upgrade
|
| Operating Income | -32.69 | -51.35 | -48.25 | -54.12 | -43.18 | Upgrade
|
| Interest Expense | -0.82 | -1.62 | -0.7 | -0.85 | -1.26 | Upgrade
|
| Interest & Investment Income | 0.33 | 0.73 | 1.65 | 0.26 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.05 | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.75 | 2.31 | 2.3 | 1.11 | 5.19 | Upgrade
|
| EBT Excluding Unusual Items | -33.97 | -49.99 | -45.01 | -53.6 | -39.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.53 | -8.7 | - | -7.99 | 5.69 | Upgrade
|
| Asset Writedown | - | -1.17 | -2.99 | - | - | Upgrade
|
| Other Unusual Items | 0.41 | 0.52 | - | 0.58 | -0.05 | Upgrade
|
| Pretax Income | -43.09 | -59.33 | -48 | -61.01 | -34.93 | Upgrade
|
| Income Tax Expense | - | - | 1.77 | - | - | Upgrade
|
| Earnings From Continuing Operations | -43.09 | -59.33 | -49.76 | -61.01 | -34.93 | Upgrade
|
| Net Income | -43.09 | -59.33 | -49.76 | -61.01 | -34.93 | Upgrade
|
| Net Income to Common | -43.09 | -59.33 | -49.76 | -61.01 | -34.93 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 13 | 13 | 10 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 13 | 10 | 7 | Upgrade
|
| Shares Change (YoY) | 5.97% | - | 26.75% | 38.72% | 9.41% | Upgrade
|
| EPS (Basic) | -3.19 | -4.65 | -3.90 | -6.06 | -4.82 | Upgrade
|
| EPS (Diluted) | -3.19 | -4.65 | -3.90 | -6.06 | -4.82 | Upgrade
|
| Free Cash Flow | 36.08 | -94.47 | -36.82 | -21.93 | -28.14 | Upgrade
|
| Free Cash Flow Per Share | 2.67 | -7.41 | -2.89 | -2.18 | -3.88 | Upgrade
|
| Gross Margin | 39.89% | 35.74% | 41.28% | 38.17% | 42.50% | Upgrade
|
| Operating Margin | -25.50% | -21.73% | -29.49% | -61.45% | -39.36% | Upgrade
|
| Profit Margin | -33.61% | -25.11% | -30.42% | -69.27% | -31.84% | Upgrade
|
| Free Cash Flow Margin | 28.14% | -39.98% | -22.50% | -24.90% | -25.64% | Upgrade
|
| EBITDA | -23.63 | -36.97 | -36.2 | -43.46 | -30.71 | Upgrade
|
| EBITDA Margin | -18.43% | -15.65% | -22.13% | -49.34% | -27.98% | Upgrade
|
| D&A For EBITDA | 9.07 | 14.39 | 12.05 | 10.66 | 12.48 | Upgrade
|
| EBIT | -32.69 | -51.35 | -48.25 | -54.12 | -43.18 | Upgrade
|
| EBIT Margin | -25.50% | -21.73% | -29.49% | -61.45% | -39.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.