Astro Corporation (TPEX:3064)
Taiwan
· Delayed Price · Currency is TWD 37.80
-3.05 (-7.47%)
At close: Mar 9, 2026
Astro Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -37.9 | 0.59 | -3.51 | -121.69 | -20.03 | -62.62 | Upgrade
|
| Depreciation & Amortization | 7.98 | 8.29 | 14 | 28.67 | 44.18 | 59.25 | Upgrade
|
| Other Amortization | 0.39 | 0.58 | 6.87 | 9.97 | 11.8 | 10.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -4.81 | -0.61 | - | 0.1 | 0.25 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1.16 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 11.19 | 4.58 | -17.08 | 8.53 | 1.41 | -0.34 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.12 | -0.4 | -0.59 | 10.52 | 1.4 | 0.03 | Upgrade
|
| Other Operating Activities | -0.4 | -0.4 | -6.83 | -7.43 | -8.32 | -8.65 | Upgrade
|
| Change in Accounts Receivable | 0.49 | 1.4 | -0.49 | 2.7 | -6.36 | -25.77 | Upgrade
|
| Change in Inventory | -0.21 | -0.23 | 1.57 | 2.52 | 9.32 | 0.56 | Upgrade
|
| Change in Accounts Payable | -10.21 | 0.17 | 0.14 | -0.04 | -0.11 | -3.49 | Upgrade
|
| Change in Unearned Revenue | -2.56 | -10.03 | 0.19 | 0.2 | -13.06 | 22.81 | Upgrade
|
| Change in Other Net Operating Assets | 5.05 | 1.37 | 0.17 | -0.47 | -19.4 | -26.88 | Upgrade
|
| Operating Cash Flow | -26.3 | 1.12 | -5 | -66.52 | 0.95 | -25.4 | Upgrade
|
| Capital Expenditures | -1.33 | -0.67 | -0.88 | -2.4 | -11.37 | -1.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 0.61 | - | 0.12 | 3 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 0.25 | Upgrade
|
| Divestitures | - | - | - | - | -2.6 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.19 | -0.16 | -0.07 | -1.78 | -1.92 | -3.99 | Upgrade
|
| Investment in Securities | 26.86 | -0.13 | 17.67 | -2.6 | 0.76 | -43.49 | Upgrade
|
| Other Investing Activities | - | 5.67 | -0.08 | - | 1.31 | 1.58 | Upgrade
|
| Investing Cash Flow | 25.35 | 4.71 | 17.25 | -6.78 | -13.72 | -43.8 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 170 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 170 | Upgrade
|
| Long-Term Debt Repaid | - | -9.4 | -9.65 | -6.8 | -15.65 | -27.83 | Upgrade
|
| Total Debt Repaid | -9.29 | -9.4 | -9.65 | -6.8 | -15.65 | -27.83 | Upgrade
|
| Net Debt Issued (Repaid) | -9.29 | -9.4 | -9.65 | -6.8 | -15.65 | 142.17 | Upgrade
|
| Issuance of Common Stock | - | - | - | 20 | - | - | Upgrade
|
| Other Financing Activities | 0 | -1.63 | -3.15 | 4.78 | - | - | Upgrade
|
| Financing Cash Flow | -9.29 | -11.03 | -12.8 | 17.97 | -15.65 | 142.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.23 | 1.01 | -13.13 | 0.42 | -0.15 | -0.3 | Upgrade
|
| Net Cash Flow | -10.47 | -4.19 | -13.68 | -54.91 | -28.56 | 72.67 | Upgrade
|
| Free Cash Flow | -27.63 | 0.46 | -5.88 | -68.92 | -10.42 | -26.54 | Upgrade
|
| Free Cash Flow Margin | -32.27% | 0.39% | -6.64% | -81.79% | -4.35% | -7.48% | Upgrade
|
| Free Cash Flow Per Share | -2.12 | 0.04 | -0.45 | -6.55 | -1.30 | -3.31 | Upgrade
|
| Cash Interest Paid | 9.41 | 9.41 | 9.46 | 11.66 | 13.79 | 12.63 | Upgrade
|
| Levered Free Cash Flow | -17.03 | -1.55 | -1.83 | -27.9 | 0.9 | -7.95 | Upgrade
|
| Unlevered Free Cash Flow | -11.15 | 4.32 | 4.09 | -20.68 | 9.52 | 0 | Upgrade
|
| Change in Working Capital | -7.44 | -7.31 | 1.59 | 4.9 | -29.6 | -24.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.