Chinese Gamer International Corporation (TPEX:3083)
Taiwan
· Delayed Price · Currency is TWD 28.50
+0.25 (0.88%)
Mar 10, 2026, 12:17 PM CST
TPEX:3083 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 395.92 | 427.56 | 343.72 | 366.36 | 341.91 | Upgrade
|
| Revenue Growth (YoY) | -7.40% | 24.39% | -6.18% | 7.15% | -25.35% | Upgrade
|
| Cost of Revenue | 64.21 | 76.06 | 64.29 | 64.61 | 50.8 | Upgrade
|
| Gross Profit | 331.71 | 351.5 | 279.43 | 301.76 | 291.11 | Upgrade
|
| Selling, General & Admin | 135.67 | 133 | 131.37 | 165.96 | 159.5 | Upgrade
|
| Research & Development | 200.74 | 191.87 | 180.8 | 190.66 | 194.68 | Upgrade
|
| Operating Expenses | 336.4 | 324.89 | 312.16 | 356.62 | 354.19 | Upgrade
|
| Operating Income | -4.7 | 26.61 | -32.73 | -54.86 | -63.08 | Upgrade
|
| Interest Expense | -0.63 | -0.25 | -0.5 | -0.51 | -0.32 | Upgrade
|
| Interest & Investment Income | 9.83 | 11.62 | 9.98 | 7.35 | 6.68 | Upgrade
|
| Earnings From Equity Investments | 25.86 | 30.74 | 21.74 | 15.42 | 17.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.38 | 0.17 | 6.76 | -3.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.5 | 6.71 | 7.35 | 7.72 | 10.33 | Upgrade
|
| EBT Excluding Unusual Items | 40.86 | 78.82 | 6 | -18.12 | -31.46 | Upgrade
|
| Asset Writedown | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 40.87 | 78.82 | 6 | -18.12 | -31.46 | Upgrade
|
| Income Tax Expense | 1.3 | 4.23 | 4.96 | 4.58 | 7.08 | Upgrade
|
| Earnings From Continuing Operations | 39.57 | 74.58 | 1.04 | -22.69 | -38.53 | Upgrade
|
| Minority Interest in Earnings | -2.21 | -4.37 | -0.38 | -0.03 | -0.9 | Upgrade
|
| Net Income | 37.36 | 70.22 | 0.66 | -22.72 | -39.43 | Upgrade
|
| Net Income to Common | 37.36 | 70.22 | 0.66 | -22.72 | -39.43 | Upgrade
|
| Net Income Growth | -46.80% | 10555.39% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 87 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.03% | 0.13% | 0.17% | 0.17% | Upgrade
|
| EPS (Basic) | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 | Upgrade
|
| EPS Growth | -46.91% | 10524.34% | - | - | - | Upgrade
|
| Free Cash Flow | 45.89 | 55.48 | -33 | -18.47 | 23.17 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.64 | -0.38 | -0.21 | 0.27 | Upgrade
|
| Gross Margin | 83.78% | 82.21% | 81.30% | 82.36% | 85.14% | Upgrade
|
| Operating Margin | -1.19% | 6.22% | -9.52% | -14.97% | -18.45% | Upgrade
|
| Profit Margin | 9.44% | 16.42% | 0.19% | -6.20% | -11.53% | Upgrade
|
| Free Cash Flow Margin | 11.59% | 12.98% | -9.60% | -5.04% | 6.78% | Upgrade
|
| EBITDA | 11.1 | 30.02 | -28.44 | -50.15 | -58.08 | Upgrade
|
| EBITDA Margin | 2.80% | 7.02% | -8.27% | -13.69% | -16.99% | Upgrade
|
| D&A For EBITDA | 15.8 | 3.41 | 4.29 | 4.71 | 5 | Upgrade
|
| EBIT | -4.7 | 26.61 | -32.73 | -54.86 | -63.08 | Upgrade
|
| EBIT Margin | -1.19% | 6.22% | -9.52% | -14.97% | -18.45% | Upgrade
|
| Effective Tax Rate | 3.18% | 5.37% | 82.66% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.