Axiomtek Co., Ltd. (TPEX:3088)
Taiwan
· Delayed Price · Currency is TWD 80.90
+1.70 (2.15%)
At close: Mar 6, 2026
Axiomtek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,019 | 6,893 | 6,700 | 6,619 | 5,070 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | 2.87% | 1.23% | 30.56% | 10.14% | Upgrade
|
| Cost of Revenue | 4,621 | 4,354 | 4,298 | 4,388 | 3,369 | Upgrade
|
| Gross Profit | 2,398 | 2,540 | 2,403 | 2,231 | 1,701 | Upgrade
|
| Selling, General & Admin | 1,024 | 976.35 | 876.25 | 932.3 | 800.13 | Upgrade
|
| Research & Development | 668.5 | 657.6 | 581.33 | 570.79 | 488.18 | Upgrade
|
| Other Operating Expenses | -0.01 | 0.01 | -0.18 | 0.21 | -0.04 | Upgrade
|
| Operating Expenses | 1,695 | 1,635 | 1,459 | 1,502 | 1,284 | Upgrade
|
| Operating Income | 702.33 | 904.11 | 944.14 | 728.72 | 417.01 | Upgrade
|
| Interest Expense | -13.62 | -22.42 | -18.73 | -10.43 | -7.34 | Upgrade
|
| Interest & Investment Income | 50.95 | 44.38 | 29.3 | 5.95 | 1.67 | Upgrade
|
| Earnings From Equity Investments | -0.98 | -0.47 | -3.59 | -3.75 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 95.35 | 1.61 | 33.26 | -11.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -89.08 | 20.47 | 28.53 | 38.19 | 15.26 | Upgrade
|
| EBT Excluding Unusual Items | 649.6 | 1,041 | 981.25 | 791.95 | 409.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | 0.27 | -0.03 | 78.97 | Upgrade
|
| Asset Writedown | - | - | - | -2 | - | Upgrade
|
| Other Unusual Items | - | 0.07 | 0.04 | 2.86 | 6.19 | Upgrade
|
| Pretax Income | 649.6 | 1,042 | 981.56 | 792.78 | 495.1 | Upgrade
|
| Income Tax Expense | 140.99 | 271.12 | 253.93 | 190.15 | 104.18 | Upgrade
|
| Earnings From Continuing Operations | 508.61 | 770.4 | 727.62 | 602.64 | 390.92 | Upgrade
|
| Minority Interest in Earnings | -7.36 | -1.46 | - | - | - | Upgrade
|
| Net Income | 501.25 | 768.94 | 727.62 | 602.64 | 390.92 | Upgrade
|
| Net Income to Common | 501.25 | 768.94 | 727.62 | 602.64 | 390.92 | Upgrade
|
| Net Income Growth | -34.81% | 5.68% | 20.74% | 54.16% | 27.50% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 102 | 101 | 99 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 113 | 107 | 102 | 101 | Upgrade
|
| Shares Change (YoY) | -0.61% | 5.88% | 4.84% | 1.00% | 0.71% | Upgrade
|
| EPS (Basic) | 4.68 | 7.53 | 7.19 | 6.06 | 4.16 | Upgrade
|
| EPS (Diluted) | 4.47 | 6.92 | 6.86 | 5.93 | 3.91 | Upgrade
|
| EPS Growth | -35.38% | 0.78% | 15.75% | 51.70% | 25.32% | Upgrade
|
| Free Cash Flow | 418.38 | 716.37 | 498.05 | 99.12 | -178.22 | Upgrade
|
| Free Cash Flow Per Share | 3.73 | 6.35 | 4.67 | 0.97 | -1.77 | Upgrade
|
| Dividend Per Share | - | 4.332 | 4.300 | 2.274 | 2.771 | Upgrade
|
| Dividend Growth | - | 0.75% | 89.09% | -17.92% | 18.52% | Upgrade
|
| Gross Margin | 34.16% | 36.84% | 35.86% | 33.70% | 33.55% | Upgrade
|
| Operating Margin | 10.01% | 13.12% | 14.09% | 11.01% | 8.23% | Upgrade
|
| Profit Margin | 7.14% | 11.15% | 10.86% | 9.11% | 7.71% | Upgrade
|
| Free Cash Flow Margin | 5.96% | 10.39% | 7.43% | 1.50% | -3.52% | Upgrade
|
| EBITDA | 931.97 | 1,035 | 1,005 | 788.59 | 475.57 | Upgrade
|
| EBITDA Margin | 13.28% | 15.02% | 14.99% | 11.91% | 9.38% | Upgrade
|
| D&A For EBITDA | 229.63 | 131.23 | 60.56 | 59.87 | 58.56 | Upgrade
|
| EBIT | 702.33 | 904.11 | 944.14 | 728.72 | 417.01 | Upgrade
|
| EBIT Margin | 10.01% | 13.12% | 14.09% | 11.01% | 8.23% | Upgrade
|
| Effective Tax Rate | 21.70% | 26.03% | 25.87% | 23.98% | 21.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.